[MMAG] YoY TTM Result on 30-Jun-2023

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023
Profit Trend
QoQ- 10.46%
YoY- -188.88%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/06/24 30/06/23 CAGR
Revenue 591,755 537,062 432,512 28.38%
PBT -103,472 -125,204 -77,537 25.85%
Tax -1,731 -1,494 462 -
NP -105,203 -126,698 -77,075 28.13%
-
NP to SH -97,865 -116,600 -62,410 43.12%
-
Tax Rate - - - -
Total Cost 696,958 663,760 509,587 28.34%
-
Net Worth 254,718 194,181 170,536 37.67%
Dividend
30/09/24 30/06/24 30/06/23 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/06/24 30/06/23 CAGR
Net Worth 254,718 194,181 170,536 37.67%
NOSH 2,309,633 1,993,299 2,422,391 -3.72%
Ratio Analysis
30/09/24 30/06/24 30/06/23 CAGR
NP Margin -17.78% -23.59% -17.82% -
ROE -38.42% -60.05% -36.60% -
Per Share
30/09/24 30/06/24 30/06/23 CAGR
RPS 29.02 30.59 17.85 47.29%
EPS -4.80 -6.64 -2.58 64.01%
DPS 0.00 0.00 0.00 -
NAPS 0.1249 0.1106 0.0704 57.91%
Adjusted Per Share Value based on latest NOSH - 2,422,391
30/09/24 30/06/24 30/06/23 CAGR
RPS 25.62 23.25 18.73 28.35%
EPS -4.24 -5.05 -2.70 43.28%
DPS 0.00 0.00 0.00 -
NAPS 0.1103 0.0841 0.0738 37.74%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 30/06/23 CAGR
Date 30/09/24 28/06/24 30/06/23 -
Price 0.305 0.31 0.015 -
P/RPS 1.05 1.01 0.08 678.14%
P/EPS -6.36 -4.67 -0.58 574.28%
EY -15.73 -21.42 -171.76 -85.11%
DY 0.00 0.00 0.00 -
P/NAPS 2.44 2.80 0.21 606.12%
Price Multiplier on Announcement Date
30/09/24 30/06/24 30/06/23 CAGR
Date 11/11/24 29/08/24 29/08/23 -
Price 0.335 0.31 0.015 -
P/RPS 1.15 1.01 0.08 736.65%
P/EPS -6.98 -4.67 -0.58 626.17%
EY -14.32 -21.42 -171.76 -86.19%
DY 0.00 0.00 0.00 -
P/NAPS 2.68 2.80 0.21 660.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment