[ARTRONIQ] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -319.77%
YoY- -278.77%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 102,947 41,741 167,583 109,331 53,801 22,964 118,504 -8.96%
PBT 22 2 -3,289 -2,210 -1,239 -492 -1,907 -
Tax 4,764 5,004 -8,537 -3,373 -91 -51 -324 -
NP 4,786 5,006 -11,826 -5,583 -1,330 -543 -2,231 -
-
NP to SH 4,801 5,006 -11,826 -5,583 -1,330 -543 -2,231 -
-
Tax Rate -21,654.55% -250,200.00% - - - - - -
Total Cost 98,161 36,735 179,409 114,914 55,131 23,507 120,735 -12.90%
-
Net Worth 33,660 33,920 28,835 31,178 35,433 36,221 28,686 11.25%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 33,660 33,920 28,835 31,178 35,433 36,221 28,686 11.25%
NOSH 288,932 288,932 288,932 262,666 262,666 262,666 185,916 34.20%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.65% 11.99% -7.06% -5.11% -2.47% -2.36% -1.88% -
ROE 14.26% 14.76% -41.01% -17.91% -3.75% -1.50% -7.78% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 35.63 14.45 58.00 41.62 20.48 8.74 63.74 -32.16%
EPS 1.65 1.73 -4.10 -2.13 -0.51 -0.21 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1165 0.1174 0.0998 0.1187 0.1349 0.1379 0.1543 -17.09%
Adjusted Per Share Value based on latest NOSH - 262,666
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 25.23 10.23 41.08 26.80 13.19 5.63 29.05 -8.97%
EPS 1.18 1.23 -2.90 -1.37 -0.33 -0.13 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0831 0.0707 0.0764 0.0869 0.0888 0.0703 11.26%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.285 0.375 0.505 0.215 0.165 0.08 0.105 -
P/RPS 0.80 2.60 0.87 0.52 0.81 0.92 0.16 192.68%
P/EPS 17.15 21.64 -12.34 -10.12 -32.59 -38.70 -8.75 -
EY 5.83 4.62 -8.10 -9.89 -3.07 -2.58 -11.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 3.19 5.06 1.81 1.22 0.58 0.68 135.20%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 21/05/21 25/02/21 26/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.345 0.375 0.82 0.325 0.165 0.165 0.175 -
P/RPS 0.97 2.60 1.41 0.78 0.81 1.89 0.27 134.75%
P/EPS 20.76 21.64 -20.03 -15.29 -32.59 -79.82 -14.58 -
EY 4.82 4.62 -4.99 -6.54 -3.07 -1.25 -6.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 3.19 8.22 2.74 1.22 1.20 1.13 90.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment