[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -73.03%
YoY- 21.57%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 57,639 44,756 31,786 15,962 56,226 40,318 26,148 68.97%
PBT 1,411 1,521 1,338 665 1,982 2,035 983 27.10%
Tax -254 -547 -475 -248 -436 -556 -362 -20.95%
NP 1,157 974 863 417 1,546 1,479 621 51.12%
-
NP to SH 1,157 974 863 417 1,546 1,479 621 51.12%
-
Tax Rate 18.00% 35.96% 35.50% 37.29% 22.00% 27.32% 36.83% -
Total Cost 56,482 43,782 30,923 15,545 54,680 38,839 25,527 69.39%
-
Net Worth 3,480,255 34,411 34,125 33,689 33,809 34,231 32,336 2130.79%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 3,480,255 34,411 34,125 33,689 33,809 34,231 32,336 2130.79%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 2.01% 2.18% 2.72% 2.61% 2.75% 3.67% 2.37% -
ROE 0.03% 2.83% 2.53% 1.24% 4.57% 4.32% 1.92% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 38.32 29.76 21.13 10.61 37.38 26.81 17.39 68.93%
EPS 0.77 0.65 0.57 0.28 1.03 0.98 0.41 51.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.14 0.2288 0.2269 0.224 0.2248 0.2276 0.215 2130.79%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.13 10.97 7.79 3.91 13.78 9.88 6.41 68.97%
EPS 0.28 0.24 0.21 0.10 0.38 0.36 0.15 51.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.5309 0.0844 0.0837 0.0826 0.0829 0.0839 0.0793 2130.10%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.145 0.14 0.145 0.145 0.14 0.125 0.135 -
P/RPS 0.38 0.47 0.69 1.37 0.37 0.47 0.78 -37.95%
P/EPS 18.85 21.62 25.27 52.30 13.62 12.71 32.70 -30.62%
EY 5.31 4.63 3.96 1.91 7.34 7.87 3.06 44.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.61 0.64 0.65 0.62 0.55 0.63 -93.60%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 08/08/16 20/05/16 26/02/16 25/11/15 20/08/15 -
Price 0.205 0.135 0.15 0.175 0.13 0.12 0.11 -
P/RPS 0.53 0.45 0.71 1.65 0.35 0.45 0.63 -10.83%
P/EPS 26.65 20.85 26.14 63.12 12.65 12.20 26.64 0.02%
EY 3.75 4.80 3.83 1.58 7.91 8.19 3.75 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.59 0.66 0.78 0.58 0.53 0.51 -92.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment