[ARTRONIQ] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 4.53%
YoY- 1151.7%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 44,756 31,786 15,962 56,226 40,318 26,148 14,804 108.66%
PBT 1,521 1,338 665 1,982 2,035 983 574 91.14%
Tax -547 -475 -248 -436 -556 -362 -231 77.37%
NP 974 863 417 1,546 1,479 621 343 100.14%
-
NP to SH 974 863 417 1,546 1,479 621 343 100.14%
-
Tax Rate 35.96% 35.50% 37.29% 22.00% 27.32% 36.83% 40.24% -
Total Cost 43,782 30,923 15,545 54,680 38,839 25,527 14,461 108.85%
-
Net Worth 34,411 34,125 33,689 33,809 34,231 32,336 31,929 5.10%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 34,411 34,125 33,689 33,809 34,231 32,336 31,929 5.10%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.18% 2.72% 2.61% 2.75% 3.67% 2.37% 2.32% -
ROE 2.83% 2.53% 1.24% 4.57% 4.32% 1.92% 1.07% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 29.76 21.13 10.61 37.38 26.81 17.39 9.84 108.71%
EPS 0.65 0.57 0.28 1.03 0.98 0.41 0.23 99.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2288 0.2269 0.224 0.2248 0.2276 0.215 0.2123 5.10%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.97 7.79 3.91 13.78 9.88 6.41 3.63 108.60%
EPS 0.24 0.21 0.10 0.38 0.36 0.15 0.08 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0844 0.0837 0.0826 0.0829 0.0839 0.0793 0.0783 5.11%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.14 0.145 0.145 0.14 0.125 0.135 0.175 -
P/RPS 0.47 0.69 1.37 0.37 0.47 0.78 1.78 -58.74%
P/EPS 21.62 25.27 52.30 13.62 12.71 32.70 76.73 -56.92%
EY 4.63 3.96 1.91 7.34 7.87 3.06 1.30 132.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.65 0.62 0.55 0.63 0.82 -17.85%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 08/08/16 20/05/16 26/02/16 25/11/15 20/08/15 29/05/15 -
Price 0.135 0.15 0.175 0.13 0.12 0.11 0.14 -
P/RPS 0.45 0.71 1.65 0.35 0.45 0.63 1.42 -53.42%
P/EPS 20.85 26.14 63.12 12.65 12.20 26.64 61.39 -51.22%
EY 4.80 3.83 1.58 7.91 8.19 3.75 1.63 105.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.78 0.58 0.53 0.51 0.66 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment