[ANCOMLB] QoQ Cumulative Quarter Result on 28-Feb-2007 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 34.68%
YoY- 266.04%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 32,237 16,143 84,770 68,914 220,639 109,257 387,285 -80.90%
PBT 703 165 -1,932 -761 11,914 5,712 10,822 -83.81%
Tax -489 -175 18,432 10,948 -4,350 -1,941 -4,995 -78.72%
NP 214 -10 16,500 10,187 7,564 3,771 5,827 -88.92%
-
NP to SH 13,533 -10 16,821 10,187 7,564 3,771 6,508 62.84%
-
Tax Rate 69.56% 106.06% - - 36.51% 33.98% 46.16% -
Total Cost 32,023 16,153 68,270 58,727 213,075 105,486 381,458 -80.79%
-
Net Worth 168,514 0 155,804 147,750 145,561 143,037 137,419 14.55%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 168,514 0 155,804 147,750 145,561 143,037 137,419 14.55%
NOSH 259,252 260,125 259,673 259,211 259,931 260,068 259,282 -0.00%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 0.66% -0.06% 19.46% 14.78% 3.43% 3.45% 1.50% -
ROE 8.03% 0.00% 10.80% 6.89% 5.20% 2.64% 4.74% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 12.43 6.21 32.64 26.59 84.88 42.01 149.37 -80.91%
EPS 5.16 0.00 6.48 3.92 2.91 1.45 2.51 61.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.00 0.60 0.57 0.56 0.55 0.53 14.56%
Adjusted Per Share Value based on latest NOSH - 259,702
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 6.81 3.41 17.91 14.56 46.62 23.08 81.83 -80.90%
EPS 2.86 0.00 3.55 2.15 1.60 0.80 1.38 62.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3561 0.00 0.3292 0.3122 0.3076 0.3022 0.2904 14.55%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.90 1.12 0.69 0.54 0.48 0.45 0.28 -
P/RPS 7.24 18.05 2.11 2.03 0.57 1.07 0.19 1029.86%
P/EPS 17.24 -29,134.09 10.65 13.74 16.49 31.03 11.16 33.59%
EY 5.80 0.00 9.39 7.28 6.06 3.22 8.96 -25.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 1.15 0.95 0.86 0.82 0.53 89.15%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 -
Price 0.82 0.94 1.09 0.67 0.47 0.50 0.35 -
P/RPS 6.59 15.15 3.34 2.52 0.55 1.19 0.23 834.44%
P/EPS 15.71 -24,451.82 16.83 17.05 16.15 34.48 13.94 8.28%
EY 6.37 0.00 5.94 5.87 6.19 2.90 7.17 -7.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 1.82 1.18 0.84 0.91 0.66 53.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment