[ANCOMLB] YoY Annualized Quarter Result on 28-Feb-2007 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- -10.22%
YoY- 266.04%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 58,454 67,506 59,328 91,885 378,516 311,574 215,686 -19.54%
PBT 5,874 -252 -1,996 -1,014 8,536 -3,025 7,913 -4.84%
Tax 86 -1,044 -786 14,597 -4,825 -8,816 -5,984 -
NP 5,961 -1,296 -2,782 13,582 3,710 -11,841 1,929 20.67%
-
NP to SH 5,308 -1,296 28,444 13,582 3,710 -11,841 1,929 18.36%
-
Tax Rate -1.46% - - - 56.53% - 75.62% -
Total Cost 52,493 68,802 62,110 78,302 374,805 323,415 213,757 -20.85%
-
Net Worth 28,643 133,978 173,882 147,750 134,487 109,064 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 28,643 133,978 173,882 147,750 134,487 109,064 0 -
NOSH 260,399 262,702 259,525 259,211 258,629 259,678 113,936 14.76%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 10.20% -1.92% -4.69% 14.78% 0.98% -3.80% 0.89% -
ROE 18.53% -0.97% 16.36% 9.19% 2.76% -10.86% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 22.45 25.70 22.86 35.45 146.35 119.98 189.30 -29.89%
EPS 1.12 -0.49 10.91 5.23 1.65 -4.56 1.69 -6.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.51 0.67 0.57 0.52 0.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,702
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 12.35 14.26 12.54 19.41 79.98 65.83 45.57 -19.54%
EPS 1.12 -0.27 6.01 2.87 0.78 -2.50 0.41 18.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0605 0.2831 0.3674 0.3122 0.2842 0.2304 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.055 0.05 0.82 0.54 0.37 0.32 1.30 -
P/RPS 0.25 0.19 3.59 1.52 0.25 0.27 0.69 -15.55%
P/EPS 2.70 -10.14 7.48 10.31 25.79 -7.02 76.77 -42.74%
EY 37.06 -9.87 13.37 9.70 3.88 -14.25 1.30 74.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.10 1.22 0.95 0.71 0.76 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 - -
Price 0.055 0.05 0.99 0.67 0.37 0.33 0.00 -
P/RPS 0.25 0.19 4.33 1.89 0.25 0.28 0.00 -
P/EPS 2.70 -10.14 9.03 12.79 25.79 -7.24 0.00 -
EY 37.06 -9.87 11.07 7.82 3.88 -13.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.10 1.48 1.18 0.71 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment