[ANCOMLB] QoQ Cumulative Quarter Result on 31-Aug-2003 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-Aug-2003 [#1]
Profit Trend
QoQ- -89.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 261,755 161,765 110,532 55,606 255,230 2.54%
PBT 18,791 5,935 1,588 1,829 14,878 26.22%
Tax -5,927 -4,488 -1,335 -823 -5,202 13.89%
NP 12,864 1,447 253 1,006 9,676 32.84%
-
NP to SH 12,864 1,447 253 1,006 9,676 32.84%
-
Tax Rate 31.54% 75.62% 84.07% 45.00% 34.96% -
Total Cost 248,891 160,318 110,279 54,600 245,554 1.35%
-
Net Worth 65,098 0 0 0 -12,262 -
Dividend
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 65,098 0 0 0 -12,262 -
NOSH 141,518 113,937 38,923 43,362 10,134 1286.44%
Ratio Analysis
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 4.91% 0.89% 0.23% 1.81% 3.79% -
ROE 19.76% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 184.96 141.98 283.98 128.24 2,518.54 -92.60%
EPS 9.09 1.27 0.65 2.32 95.48 -90.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.00 0.00 0.00 -1.21 -
Adjusted Per Share Value based on latest NOSH - 43,362
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 55.31 34.18 23.35 11.75 53.93 2.55%
EPS 2.72 0.31 0.05 0.21 2.04 33.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1375 0.00 0.00 0.00 -0.0259 -
Price Multiplier on Financial Quarter End Date
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 -
Price 1.04 1.30 1.17 1.11 0.62 -
P/RPS 0.56 0.92 0.41 0.87 0.02 2674.62%
P/EPS 11.44 102.36 180.00 47.84 0.65 1646.26%
EY 8.74 0.98 0.56 2.09 154.00 -94.28%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 29/07/04 - - - - -
Price 0.51 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.00 0.00 0.00 0.00 -
P/EPS 5.61 0.00 0.00 0.00 0.00 -
EY 17.82 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment