[ANCOMLB] QoQ Cumulative Quarter Result on 30-Nov-2003 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- -74.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 78,698 261,755 161,765 110,532 55,606 255,230 -60.84%
PBT 3,530 18,791 5,935 1,588 1,829 14,878 -68.22%
Tax -1,344 -5,927 -4,488 -1,335 -823 -5,202 -65.99%
NP 2,186 12,864 1,447 253 1,006 9,676 -69.44%
-
NP to SH 2,186 12,864 1,447 253 1,006 9,676 -69.44%
-
Tax Rate 38.07% 31.54% 75.62% 84.07% 45.00% 34.96% -
Total Cost 76,512 248,891 160,318 110,279 54,600 245,554 -60.51%
-
Net Worth 119,236 65,098 0 0 0 -12,262 -
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 119,236 65,098 0 0 0 -12,262 -
NOSH 248,409 141,518 113,937 38,923 43,362 10,134 1180.15%
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 2.78% 4.91% 0.89% 0.23% 1.81% 3.79% -
ROE 1.83% 19.76% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 31.68 184.96 141.98 283.98 128.24 2,518.54 -96.94%
EPS 0.88 9.09 1.27 0.65 2.32 95.48 -97.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.00 0.00 0.00 -1.21 -
Adjusted Per Share Value based on latest NOSH - 27,888
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 16.63 55.31 34.18 23.35 11.75 53.93 -60.84%
EPS 0.46 2.72 0.31 0.05 0.21 2.04 -69.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2519 0.1375 0.00 0.00 0.00 -0.0259 -
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 31/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 -
Price 0.44 1.04 1.30 1.17 1.11 0.62 -
P/RPS 1.39 0.56 0.92 0.41 0.87 0.02 2837.36%
P/EPS 50.00 11.44 102.36 180.00 47.84 0.65 3084.78%
EY 2.00 8.74 0.98 0.56 2.09 154.00 -96.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 2.26 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 28/10/04 29/07/04 - - - - -
Price 0.38 0.51 0.00 0.00 0.00 0.00 -
P/RPS 1.20 0.28 0.00 0.00 0.00 0.00 -
P/EPS 43.18 5.61 0.00 0.00 0.00 0.00 -
EY 2.32 17.82 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment