[VINVEST] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 69.36%
YoY- 40.48%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 17,406 9,418 83,320 73,652 53,089 27,259 57,840 -54.92%
PBT 2,485 2,024 12,557 10,275 6,067 2,171 10,234 -60.91%
Tax 0 0 0 0 0 0 0 -
NP 2,485 2,024 12,557 10,275 6,067 2,171 10,234 -60.91%
-
NP to SH 2,485 2,024 12,557 10,275 6,067 2,171 10,234 -60.91%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,921 7,394 70,763 63,377 47,022 25,088 47,606 -53.69%
-
Net Worth 139,451 123,808 74,798 93,865 90,564 51,657 22,901 231.64%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 139,451 123,808 74,798 93,865 90,564 51,657 22,901 231.64%
NOSH 466,393 430,638 339,378 339,108 338,938 212,843 98,502 180.64%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 14.28% 21.49% 15.07% 13.95% 11.43% 7.96% 17.69% -
ROE 1.78% 1.63% 16.79% 10.95% 6.70% 4.20% 44.69% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.73 2.19 24.55 21.72 15.66 12.81 58.72 -83.94%
EPS 0.61 0.47 3.70 3.03 1.79 1.02 5.82 -77.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.299 0.2875 0.2204 0.2768 0.2672 0.2427 0.2325 18.16%
Adjusted Per Share Value based on latest NOSH - 339,354
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.80 0.98 8.63 7.63 5.50 2.82 5.99 -54.97%
EPS 0.26 0.21 1.30 1.06 0.63 0.22 1.06 -60.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1444 0.1282 0.0774 0.0972 0.0938 0.0535 0.0237 231.76%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.54 0.72 0.84 1.04 1.02 1.52 1.60 -
P/RPS 14.47 32.92 3.42 4.79 6.51 11.87 2.72 203.20%
P/EPS 101.35 153.19 22.70 34.32 56.98 149.02 15.40 249.18%
EY 0.99 0.65 4.40 2.91 1.75 0.67 6.49 -71.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.50 3.81 3.76 3.82 6.26 6.88 -58.77%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 28/02/08 27/11/07 17/08/07 -
Price 0.52 0.56 0.76 0.94 1.02 1.10 1.36 -
P/RPS 13.93 25.61 3.10 4.33 6.51 8.59 2.32 228.56%
P/EPS 97.60 119.15 20.54 31.02 56.98 107.84 13.09 279.34%
EY 1.02 0.84 4.87 3.22 1.75 0.93 7.64 -73.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.95 3.45 3.40 3.82 4.53 5.85 -55.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment