[VINVEST] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 8.01%
YoY- 13.82%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 7,988 9,418 9,668 20,563 25,830 27,259 28,198 -56.70%
PBT 461 2,024 2,283 4,208 3,896 2,171 2,920 -70.62%
Tax 0 0 0 0 0 0 0 -
NP 461 2,024 2,283 4,208 3,896 2,171 2,920 -70.62%
-
NP to SH 461 2,024 2,283 4,208 3,896 2,171 2,920 -70.62%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 7,527 7,394 7,385 16,355 21,934 25,088 25,278 -55.24%
-
Net Worth 125,308 123,808 75,100 93,933 90,522 51,657 22,865 209.24%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 125,308 123,808 75,100 93,933 90,522 51,657 22,865 209.24%
NOSH 419,090 430,638 340,746 339,354 338,782 212,843 98,348 161.68%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.77% 21.49% 23.61% 20.46% 15.08% 7.96% 10.36% -
ROE 0.37% 1.63% 3.04% 4.48% 4.30% 4.20% 12.77% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.91 2.19 2.84 6.06 7.62 12.81 28.67 -83.43%
EPS 0.11 0.47 0.67 1.24 1.15 1.02 1.66 -83.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.299 0.2875 0.2204 0.2768 0.2672 0.2427 0.2325 18.16%
Adjusted Per Share Value based on latest NOSH - 339,354
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.83 0.98 1.00 2.13 2.67 2.82 2.92 -56.60%
EPS 0.05 0.21 0.24 0.44 0.40 0.22 0.30 -69.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1297 0.1282 0.0778 0.0973 0.0937 0.0535 0.0237 208.95%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.54 0.72 0.84 1.04 1.02 1.52 1.60 -
P/RPS 28.33 32.92 29.61 17.16 13.38 11.87 5.58 193.94%
P/EPS 490.91 153.19 125.37 83.87 88.70 149.02 53.89 333.26%
EY 0.20 0.65 0.80 1.19 1.13 0.67 1.86 -77.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.50 3.81 3.76 3.82 6.26 6.88 -58.77%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 28/02/08 27/11/07 17/08/07 -
Price 0.52 0.56 0.76 0.94 1.02 1.10 1.36 -
P/RPS 27.28 25.61 26.79 15.51 13.38 8.59 4.74 219.45%
P/EPS 472.73 119.15 113.43 75.81 88.70 107.84 45.81 370.64%
EY 0.21 0.84 0.88 1.32 1.13 0.93 2.18 -78.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.95 3.45 3.40 3.82 4.53 5.85 -55.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment