[VINVEST] QoQ Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -83.88%
YoY- -6.77%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 25,853 21,313 17,406 9,418 83,320 73,652 53,089 -38.12%
PBT 197 1,506 2,485 2,024 12,557 10,275 6,067 -89.84%
Tax 0 0 0 0 0 0 0 -
NP 197 1,506 2,485 2,024 12,557 10,275 6,067 -89.84%
-
NP to SH 197 1,506 2,485 2,024 12,557 10,275 6,067 -89.84%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,656 19,807 14,921 7,394 70,763 63,377 47,022 -33.25%
-
Net Worth 115,560 119,132 139,451 123,808 74,798 93,865 90,564 17.66%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 115,560 119,132 139,451 123,808 74,798 93,865 90,564 17.66%
NOSH 393,999 396,315 466,393 430,638 339,378 339,108 338,938 10.56%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.76% 7.07% 14.28% 21.49% 15.07% 13.95% 11.43% -
ROE 0.17% 1.26% 1.78% 1.63% 16.79% 10.95% 6.70% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.56 5.38 3.73 2.19 24.55 21.72 15.66 -44.04%
EPS 0.05 0.38 0.61 0.47 3.70 3.03 1.79 -90.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2933 0.3006 0.299 0.2875 0.2204 0.2768 0.2672 6.41%
Adjusted Per Share Value based on latest NOSH - 430,638
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.67 2.20 1.80 0.97 8.60 7.60 5.48 -38.10%
EPS 0.02 0.16 0.26 0.21 1.30 1.06 0.63 -89.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1192 0.1229 0.1439 0.1278 0.0772 0.0969 0.0935 17.59%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.60 0.46 0.54 0.72 0.84 1.04 1.02 -
P/RPS 9.14 8.55 14.47 32.92 3.42 4.79 6.51 25.41%
P/EPS 1,200.00 121.05 101.35 153.19 22.70 34.32 56.98 664.03%
EY 0.08 0.83 0.99 0.65 4.40 2.91 1.75 -87.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.53 1.81 2.50 3.81 3.76 3.82 -33.98%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 28/02/08 -
Price 0.60 0.64 0.52 0.56 0.76 0.94 1.02 -
P/RPS 9.14 11.90 13.93 25.61 3.10 4.33 6.51 25.41%
P/EPS 1,200.00 168.42 97.60 119.15 20.54 31.02 56.98 664.03%
EY 0.08 0.59 1.02 0.84 4.87 3.22 1.75 -87.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.13 1.74 1.95 3.45 3.40 3.82 -33.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment