[VINVEST] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 101.05%
YoY- 165.29%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 83,565 62,720 42,528 23,044 133,421 108,380 79,466 3.40%
PBT -112,325 -50,326 6,917 3,966 -69,073 16,867 10,105 -
Tax -2,774 -2,180 -2,439 -1,359 -5,026 -14,909 -1,382 58.92%
NP -115,099 -52,506 4,478 2,607 -74,099 1,958 8,723 -
-
NP to SH -99,813 -46,922 1,177 743 -70,823 1,825 1,267 -
-
Tax Rate - - 35.26% 34.27% - 88.39% 13.68% -
Total Cost 198,664 115,226 38,050 20,437 207,520 106,422 70,743 98.67%
-
Net Worth 436,095 494,241 533,005 533,005 571,769 649,297 649,297 -23.25%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 436,095 494,241 533,005 533,005 571,769 649,297 649,297 -23.25%
NOSH 969,100 969,100 969,100 969,100 969,100 969,100 969,100 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -137.74% -83.71% 10.53% 11.31% -55.54% 1.81% 10.98% -
ROE -22.89% -9.49% 0.22% 0.14% -12.39% 0.28% 0.20% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.62 6.47 4.39 2.38 13.77 11.18 8.20 3.37%
EPS -10.30 -4.84 0.12 0.08 -7.44 0.19 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.51 0.55 0.55 0.59 0.67 0.67 -23.25%
Adjusted Per Share Value based on latest NOSH - 969,100
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.65 6.49 4.40 2.39 13.81 11.22 8.23 3.36%
EPS -10.33 -4.86 0.12 0.08 -7.33 0.19 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4515 0.5117 0.5519 0.5519 0.592 0.6723 0.6723 -23.25%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.06 0.07 0.065 0.20 0.19 0.195 0.17 -
P/RPS 0.70 1.08 1.48 8.41 1.38 1.74 2.07 -51.36%
P/EPS -0.58 -1.45 53.52 260.86 -2.60 103.55 130.03 -
EY -171.66 -69.17 1.87 0.38 -38.46 0.97 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.14 0.12 0.36 0.32 0.29 0.25 -35.25%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 01/03/23 30/11/22 30/08/22 -
Price 0.05 0.07 0.075 0.06 0.23 0.175 0.19 -
P/RPS 0.58 1.08 1.71 2.52 1.67 1.56 2.32 -60.21%
P/EPS -0.49 -1.45 61.75 78.26 -3.15 92.93 145.33 -
EY -205.99 -69.17 1.62 1.28 -31.77 1.08 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.14 0.14 0.11 0.39 0.26 0.28 -46.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment