[VINVEST] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 211.34%
YoY- -68.01%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 23,044 133,421 108,380 79,466 47,636 26,870 9,481 80.87%
PBT 3,966 -69,073 16,867 10,105 2,459 397 -2,193 -
Tax -1,359 -5,026 -14,909 -1,382 -431 -320 0 -
NP 2,607 -74,099 1,958 8,723 2,028 77 -2,193 -
-
NP to SH 743 -70,823 1,825 1,267 -1,138 -426 -1,655 -
-
Tax Rate 34.27% - 88.39% 13.68% 17.53% 80.60% - -
Total Cost 20,437 207,520 106,422 70,743 45,608 26,793 11,674 45.30%
-
Net Worth 533,005 571,769 649,297 649,297 649,297 622,248 588,444 -6.38%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 533,005 571,769 649,297 649,297 649,297 622,248 588,444 -6.38%
NOSH 969,100 969,100 969,100 969,100 969,100 969,100 919,444 3.57%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.31% -55.54% 1.81% 10.98% 4.26% 0.29% -23.13% -
ROE 0.14% -12.39% 0.28% 0.20% -0.18% -0.07% -0.28% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.38 13.77 11.18 8.20 4.92 2.89 1.03 74.86%
EPS 0.08 -7.44 0.19 0.13 -0.12 -0.05 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.59 0.67 0.67 0.67 0.67 0.64 -9.61%
Adjusted Per Share Value based on latest NOSH - 969,100
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.38 13.77 11.18 8.20 4.92 2.77 0.98 80.77%
EPS 0.08 -7.31 0.19 0.13 -0.12 -0.04 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.59 0.67 0.67 0.67 0.6421 0.6072 -6.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.20 0.19 0.195 0.17 0.235 0.46 0.40 -
P/RPS 8.41 1.38 1.74 2.07 4.78 15.90 38.79 -63.94%
P/EPS 260.86 -2.60 103.55 130.03 -200.12 -1,002.85 -222.22 -
EY 0.38 -38.46 0.97 0.77 -0.50 -0.10 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.29 0.25 0.35 0.69 0.63 -31.16%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 01/03/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.06 0.23 0.175 0.19 0.15 0.535 0.405 -
P/RPS 2.52 1.67 1.56 2.32 3.05 18.49 39.28 -84.00%
P/EPS 78.26 -3.15 92.93 145.33 -127.74 -1,166.36 -225.00 -
EY 1.28 -31.77 1.08 0.69 -0.78 -0.09 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.39 0.26 0.28 0.22 0.80 0.63 -68.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment