[GENETEC] QoQ Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 136.49%
YoY- -72.99%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 53,840 145,872 97,415 58,114 30,657 116,213 97,436 -32.73%
PBT 5,969 3,664 2,973 1,273 544 -830 2,460 80.86%
Tax -38 1,306 -123 -86 -38 5,741 310 -
NP 5,931 4,970 2,850 1,187 506 4,911 2,770 66.35%
-
NP to SH 4,503 4,457 2,560 998 422 7,004 3,912 9.86%
-
Tax Rate 0.64% -35.64% 4.14% 6.76% 6.99% - -12.60% -
Total Cost 47,909 140,902 94,565 56,927 30,151 111,302 94,666 -36.57%
-
Net Worth 63,323 56,151 56,109 57,028 52,750 52,793 49,340 18.15%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 63,323 56,151 56,109 57,028 52,750 52,793 49,340 18.15%
NOSH 351,796 350,944 350,684 356,428 351,666 351,959 352,432 -0.12%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 11.02% 3.41% 2.93% 2.04% 1.65% 4.23% 2.84% -
ROE 7.11% 7.94% 4.56% 1.75% 0.80% 13.27% 7.93% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 15.30 41.57 27.78 16.30 8.72 33.02 27.65 -32.67%
EPS 1.28 1.27 0.73 0.28 0.12 1.99 1.11 9.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.16 0.16 0.16 0.15 0.15 0.14 18.29%
Adjusted Per Share Value based on latest NOSH - 360,625
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 6.86 18.58 12.41 7.40 3.91 14.81 12.41 -32.71%
EPS 0.57 0.57 0.33 0.13 0.05 0.89 0.50 9.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0715 0.0715 0.0727 0.0672 0.0673 0.0629 18.12%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.15 0.205 0.125 0.145 0.12 0.10 0.125 -
P/RPS 0.98 0.49 0.45 0.89 1.38 0.30 0.45 68.25%
P/EPS 11.72 16.14 17.12 51.79 100.00 5.03 11.26 2.71%
EY 8.53 6.20 5.84 1.93 1.00 19.90 8.88 -2.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.28 0.78 0.91 0.80 0.67 0.89 -4.55%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 29/05/15 13/02/15 18/11/14 27/08/14 30/05/14 25/02/14 -
Price 0.145 0.165 0.14 0.17 0.14 0.095 0.11 -
P/RPS 0.95 0.40 0.50 1.04 1.61 0.29 0.40 78.29%
P/EPS 11.33 12.99 19.18 60.71 116.67 4.77 9.91 9.36%
EY 8.83 7.70 5.21 1.65 0.86 20.95 10.09 -8.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.03 0.88 1.06 0.93 0.63 0.79 1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment