[GENETEC] YoY Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 18.25%
YoY- -72.99%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 89,032 75,960 185,236 116,228 146,834 145,244 158,844 -9.18%
PBT 4,090 598 19,362 2,546 6,378 14,466 7,772 -10.13%
Tax -152 20 -152 -172 -294 -10,142 -1,128 -28.37%
NP 3,938 618 19,210 2,374 6,084 4,324 6,644 -8.34%
-
NP to SH 1,956 672 15,318 1,996 7,390 4,636 5,756 -16.45%
-
Tax Rate 3.72% -3.34% 0.79% 6.76% 4.61% 70.11% 14.51% -
Total Cost 85,094 75,342 166,026 113,854 140,750 140,920 152,200 -9.22%
-
Net Worth 59,323 61,949 63,239 57,028 49,266 73,754 73,704 -3.54%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - 7,019 -
Div Payout % - - - - - - 121.95% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 59,323 61,949 63,239 57,028 49,266 73,754 73,704 -3.54%
NOSH 35,491 35,000 351,330 356,428 351,904 351,212 350,975 -31.72%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.42% 0.81% 10.37% 2.04% 4.14% 2.98% 4.18% -
ROE 3.30% 1.08% 24.22% 3.50% 15.00% 6.29% 7.81% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 250.63 217.03 52.72 32.61 41.73 41.36 45.26 32.97%
EPS 5.50 1.92 4.36 0.56 2.10 1.32 1.64 22.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.67 1.77 0.18 0.16 0.14 0.21 0.21 41.23%
Adjusted Per Share Value based on latest NOSH - 360,625
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 11.34 9.68 23.60 14.81 18.71 18.50 20.24 -9.19%
EPS 0.25 0.09 1.95 0.25 0.94 0.59 0.73 -16.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.89 -
NAPS 0.0756 0.0789 0.0806 0.0727 0.0628 0.094 0.0939 -3.54%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.35 1.03 0.155 0.145 0.145 0.20 0.24 -
P/RPS 0.54 0.47 0.29 0.44 0.35 0.48 0.53 0.31%
P/EPS 24.52 53.65 3.56 25.89 6.90 15.15 14.63 8.97%
EY 4.08 1.86 28.13 3.86 14.48 6.60 6.83 -8.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.33 -
P/NAPS 0.81 0.58 0.86 0.91 1.04 0.95 1.14 -5.53%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 22/11/16 18/11/15 18/11/14 19/11/13 22/11/12 22/11/11 -
Price 1.18 0.88 0.195 0.17 0.125 0.17 0.20 -
P/RPS 0.47 0.41 0.37 0.52 0.30 0.41 0.44 1.10%
P/EPS 21.43 45.83 4.47 30.36 5.95 12.88 12.20 9.83%
EY 4.67 2.18 22.36 3.29 16.80 7.76 8.20 -8.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
P/NAPS 0.71 0.50 1.08 1.06 0.89 0.81 0.95 -4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment