[SRIDGE] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -757.48%
YoY- -161.02%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 96,706 70,606 30,760 93,224 64,735 36,095 21,355 173.46%
PBT 4,113 2,315 1,130 -3,956 1,110 -1,440 -437 -
Tax -1,980 -1,230 -570 -3,342 0 0 0 -
NP 2,133 1,085 560 -7,298 1,110 -1,440 -437 -
-
NP to SH 2,133 1,085 560 -7,298 1,110 -1,440 -437 -
-
Tax Rate 48.14% 53.13% 50.44% - 0.00% - - -
Total Cost 94,573 69,521 30,200 100,522 63,625 37,535 21,792 165.82%
-
Net Worth 13,018 12,055 11,999 11,001 19,999 17,999 18,293 -20.27%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 13,018 12,055 11,999 11,001 19,999 17,999 18,293 -20.27%
NOSH 100,140 100,462 99,999 100,014 99,999 99,999 101,627 -0.97%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.21% 1.54% 1.82% -7.83% 1.71% -3.99% -2.05% -
ROE 16.38% 9.00% 4.67% -66.34% 5.55% -8.00% -2.39% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 96.57 70.28 30.76 93.21 64.74 36.10 21.01 176.18%
EPS 2.13 1.08 0.56 -7.30 1.11 -1.44 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.11 0.20 0.18 0.18 -19.48%
Adjusted Per Share Value based on latest NOSH - 100,012
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 38.27 27.94 12.17 36.89 25.62 14.28 8.45 173.48%
EPS 0.84 0.43 0.22 -2.89 0.44 -0.57 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.0477 0.0475 0.0435 0.0791 0.0712 0.0724 -20.29%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.08 0.10 0.03 0.05 0.03 0.05 0.09 -
P/RPS 0.08 0.14 0.10 0.05 0.05 0.14 0.43 -67.37%
P/EPS 3.76 9.26 5.36 -0.69 2.70 -3.47 -20.93 -
EY 26.63 10.80 18.67 -145.94 37.00 -28.80 -4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 0.25 0.45 0.15 0.28 0.50 15.40%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 28/08/09 29/05/09 27/02/09 27/11/08 29/08/08 30/05/08 -
Price 0.07 0.09 0.05 0.03 0.05 0.05 0.06 -
P/RPS 0.07 0.13 0.16 0.03 0.08 0.14 0.29 -61.19%
P/EPS 3.29 8.33 8.93 -0.41 4.50 -3.47 -13.95 -
EY 30.43 12.00 11.20 -243.23 22.20 -28.80 -7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.75 0.42 0.27 0.25 0.28 0.33 38.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment