[SRIDGE] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -745.77%
YoY- -147.87%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 125,420 127,960 102,854 93,449 85,703 73,570 78,079 37.11%
PBT -387 365 -1,823 -3,390 2,133 -1,583 -1,778 -63.78%
Tax -5,461 -4,711 -4,051 -3,481 -1,069 -1,069 -1,069 196.32%
NP -5,848 -4,346 -5,874 -6,871 1,064 -2,652 -2,847 61.51%
-
NP to SH -5,848 -4,346 -5,874 -6,871 1,064 -2,652 -2,847 61.51%
-
Tax Rate - 1,290.68% - - 50.12% - - -
Total Cost 131,268 132,306 108,728 100,320 84,639 76,222 80,926 38.01%
-
Net Worth 13,099 12,115 11,999 14,001 20,000 18,054 18,293 -19.94%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 13,099 12,115 11,999 14,001 20,000 18,054 18,293 -19.94%
NOSH 100,769 100,961 99,999 100,012 100,000 100,300 101,627 -0.56%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -4.66% -3.40% -5.71% -7.35% 1.24% -3.60% -3.65% -
ROE -44.64% -35.87% -48.95% -49.07% 5.32% -14.69% -15.56% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 124.46 126.74 102.85 93.44 85.70 73.35 76.83 37.89%
EPS -5.80 -4.30 -5.87 -6.87 1.06 -2.64 -2.80 62.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.14 0.20 0.18 0.18 -19.48%
Adjusted Per Share Value based on latest NOSH - 100,012
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 49.63 50.64 40.70 36.98 33.92 29.11 30.90 37.10%
EPS -2.31 -1.72 -2.32 -2.72 0.42 -1.05 -1.13 61.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0518 0.0479 0.0475 0.0554 0.0791 0.0714 0.0724 -19.98%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.08 0.10 0.03 0.05 0.03 0.05 0.09 -
P/RPS 0.06 0.08 0.03 0.05 0.04 0.07 0.12 -36.97%
P/EPS -1.38 -2.32 -0.51 -0.73 2.82 -1.89 -3.21 -43.00%
EY -72.54 -43.05 -195.80 -137.40 35.47 -52.88 -31.13 75.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 0.25 0.36 0.15 0.28 0.50 15.40%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 28/08/09 29/05/09 27/02/09 27/11/08 29/08/08 30/05/08 -
Price 0.07 0.09 0.05 0.03 0.05 0.05 0.06 -
P/RPS 0.06 0.07 0.05 0.03 0.06 0.07 0.08 -17.43%
P/EPS -1.21 -2.09 -0.85 -0.44 4.70 -1.89 -2.14 -31.59%
EY -82.91 -47.83 -117.48 -229.00 21.28 -52.88 -46.69 46.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.75 0.42 0.21 0.25 0.28 0.33 38.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment