[JFTECH] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -56.14%
YoY- -88.92%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 24,670 22,782 20,761 19,811 19,029 18,734 18,461 21.34%
PBT 6,964 4,882 2,463 683 1,172 1,678 2,684 88.93%
Tax -585 -638 -535 -226 -130 61 64 -
NP 6,379 4,244 1,928 457 1,042 1,739 2,748 75.40%
-
NP to SH 6,379 4,244 1,928 457 1,042 1,739 2,748 75.40%
-
Tax Rate 8.40% 13.07% 21.72% 33.09% 11.09% -3.64% -2.38% -
Total Cost 18,291 18,538 18,833 19,354 17,987 16,995 15,713 10.66%
-
Net Worth 30,239 28,980 26,441 25,271 25,650 24,098 25,000 13.53%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,520 - - 625 625 1,260 1,260 58.80%
Div Payout % 39.50% - - 136.76% 59.98% 72.46% 45.85% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 30,239 28,980 26,441 25,271 25,650 24,098 25,000 13.53%
NOSH 126,000 126,000 126,000 126,355 135,000 126,833 125,000 0.53%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 25.86% 18.63% 9.29% 2.31% 5.48% 9.28% 14.89% -
ROE 21.09% 14.64% 7.29% 1.81% 4.06% 7.22% 10.99% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 19.58 18.08 16.49 15.68 14.10 14.77 14.77 20.69%
EPS 5.06 3.37 1.53 0.36 0.77 1.37 2.20 74.33%
DPS 2.00 0.00 0.00 0.49 0.46 1.00 1.00 58.80%
NAPS 0.24 0.23 0.21 0.20 0.19 0.19 0.20 12.93%
Adjusted Per Share Value based on latest NOSH - 126,355
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.66 2.46 2.24 2.14 2.05 2.02 1.99 21.36%
EPS 0.69 0.46 0.21 0.05 0.11 0.19 0.30 74.33%
DPS 0.27 0.00 0.00 0.07 0.07 0.14 0.14 54.99%
NAPS 0.0326 0.0313 0.0285 0.0273 0.0277 0.026 0.027 13.40%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.96 0.765 0.54 0.67 0.64 0.62 0.78 -
P/RPS 10.01 4.23 3.28 4.27 4.54 4.20 5.28 53.23%
P/EPS 38.71 22.71 35.27 185.25 82.92 45.22 35.48 5.98%
EY 2.58 4.40 2.84 0.54 1.21 2.21 2.82 -5.76%
DY 1.02 0.00 0.00 0.74 0.72 1.61 1.28 -14.05%
P/NAPS 8.17 3.33 2.57 3.35 3.37 3.26 3.90 63.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 26/05/17 22/02/17 22/11/16 23/08/16 23/05/16 24/02/16 -
Price 2.00 1.37 0.54 0.54 0.56 0.645 0.77 -
P/RPS 10.21 7.58 3.28 3.44 3.97 4.37 5.21 56.66%
P/EPS 39.50 40.67 35.27 149.30 72.55 47.04 35.03 8.34%
EY 2.53 2.46 2.84 0.67 1.38 2.13 2.86 -7.85%
DY 1.00 0.00 0.00 0.92 0.83 1.55 1.30 -16.06%
P/NAPS 8.33 5.96 2.57 2.70 2.95 3.39 3.85 67.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment