[JFTECH] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 5422.22%
YoY- -28.18%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 6,680 6,093 5,646 6,251 4,792 4,072 4,696 26.51%
PBT 2,230 1,661 1,486 1,587 148 -758 -294 -
Tax -68 -106 -315 -96 -121 -3 -6 405.29%
NP 2,162 1,555 1,171 1,491 27 -761 -300 -
-
NP to SH 2,162 1,555 1,171 1,491 27 -761 -300 -
-
Tax Rate 3.05% 6.38% 21.20% 6.05% 81.76% - - -
Total Cost 4,518 4,538 4,475 4,760 4,765 4,833 4,996 -6.49%
-
Net Worth 30,239 28,980 26,441 25,271 25,650 24,098 25,000 13.53%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,520 - - - - - 625 153.54%
Div Payout % 116.56% - - - - - 0.00% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 30,239 28,980 26,441 25,271 25,650 24,098 25,000 13.53%
NOSH 126,000 126,000 126,000 126,355 135,000 126,833 125,000 0.53%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 32.37% 25.52% 20.74% 23.85% 0.56% -18.69% -6.39% -
ROE 7.15% 5.37% 4.43% 5.90% 0.11% -3.16% -1.20% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.30 4.84 4.48 4.95 3.55 3.21 3.76 25.74%
EPS 1.72 1.23 0.93 1.18 0.02 -0.60 -0.24 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.50 152.19%
NAPS 0.24 0.23 0.21 0.20 0.19 0.19 0.20 12.93%
Adjusted Per Share Value based on latest NOSH - 126,355
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.72 0.66 0.61 0.67 0.52 0.44 0.51 25.87%
EPS 0.23 0.17 0.13 0.16 0.00 -0.08 -0.03 -
DPS 0.27 0.00 0.00 0.00 0.00 0.00 0.07 146.15%
NAPS 0.0326 0.0313 0.0285 0.0273 0.0277 0.026 0.027 13.40%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.96 0.765 0.54 0.67 0.64 0.62 0.78 -
P/RPS 36.97 15.82 12.04 13.54 18.03 19.31 20.76 46.97%
P/EPS 114.23 61.99 58.06 56.78 3,200.00 -103.33 -325.00 -
EY 0.88 1.61 1.72 1.76 0.03 -0.97 -0.31 -
DY 1.02 0.00 0.00 0.00 0.00 0.00 0.64 36.48%
P/NAPS 8.17 3.33 2.57 3.35 3.37 3.26 3.90 63.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 26/05/17 22/02/17 22/11/16 23/08/16 23/05/16 24/02/16 -
Price 2.00 1.37 0.54 0.54 0.56 0.645 0.77 -
P/RPS 37.72 28.33 12.04 10.92 15.78 20.09 20.50 50.21%
P/EPS 116.56 111.01 58.06 45.76 2,800.00 -107.50 -320.83 -
EY 0.86 0.90 1.72 2.19 0.04 -0.93 -0.31 -
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.65 33.30%
P/NAPS 8.33 5.96 2.57 2.70 2.95 3.39 3.85 67.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment