[INFOTEC] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 84.64%
YoY- 32.59%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 42,051 22,429 71,929 45,014 28,711 12,533 72,841 -30.69%
PBT 2,639 722 25,792 14,206 7,050 3,082 16,668 -70.76%
Tax -1,066 -497 -6,542 -2,858 -904 -634 -4,550 -62.02%
NP 1,573 225 19,250 11,348 6,146 2,448 12,118 -74.39%
-
NP to SH 1,573 225 19,250 11,348 6,146 2,448 12,118 -74.39%
-
Tax Rate 40.39% 68.84% 25.36% 20.12% 12.82% 20.57% 27.30% -
Total Cost 40,478 22,204 52,679 33,666 22,565 10,085 60,723 -23.70%
-
Net Worth 54,484 58,116 58,116 54,484 54,484 50,852 31,316 44.70%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,012 5,012 8,426 8,426 5,012 5,012 1,856 94.03%
Div Payout % 318.66% 2,227.80% 43.78% 74.26% 81.56% 204.76% 15.32% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 54,484 58,116 58,116 54,484 54,484 50,852 31,316 44.70%
NOSH 363,229 363,229 363,229 363,229 363,229 363,229 223,686 38.19%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.74% 1.00% 26.76% 25.21% 21.41% 19.53% 16.64% -
ROE 2.89% 0.39% 33.12% 20.83% 11.28% 4.81% 38.70% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.58 6.17 19.80 12.39 7.90 3.45 32.56 -49.83%
EPS 0.43 0.06 5.30 3.12 1.69 0.67 5.42 -81.56%
DPS 1.38 1.38 2.32 2.32 1.38 1.38 0.83 40.38%
NAPS 0.15 0.16 0.16 0.15 0.15 0.14 0.14 4.71%
Adjusted Per Share Value based on latest NOSH - 363,229
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.58 6.17 19.80 12.39 7.90 3.45 20.05 -30.67%
EPS 0.43 0.06 5.30 3.12 1.69 0.67 3.34 -74.53%
DPS 1.38 1.38 2.32 2.32 1.38 1.38 0.51 94.29%
NAPS 0.15 0.16 0.16 0.15 0.15 0.14 0.0862 44.72%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.985 0.785 0.76 0.785 0.815 0.815 0.85 -
P/RPS 8.51 12.71 3.84 6.33 10.31 23.62 2.61 120.04%
P/EPS 227.45 1,267.27 14.34 25.13 48.17 120.93 15.69 495.50%
EY 0.44 0.08 6.97 3.98 2.08 0.83 6.37 -83.19%
DY 1.40 1.76 3.05 2.96 1.69 1.69 0.98 26.87%
P/NAPS 6.57 4.91 4.75 5.23 5.43 5.82 6.07 5.42%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 26/07/24 23/02/24 20/11/23 15/08/23 23/05/23 15/02/23 -
Price 0.81 1.12 0.765 0.79 0.80 0.745 0.99 -
P/RPS 7.00 18.14 3.86 6.37 10.12 21.59 3.04 74.46%
P/EPS 187.04 1,808.07 14.43 25.29 47.28 110.54 18.27 372.14%
EY 0.53 0.06 6.93 3.95 2.12 0.90 5.47 -78.93%
DY 1.70 1.23 3.03 2.94 1.72 1.85 0.84 60.06%
P/NAPS 5.40 7.00 4.78 5.27 5.33 5.32 7.07 -16.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment