[INFOTEC] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -10.95%
YoY- 74.18%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 99,416 73,387 44,467 49.44%
PBT 24,613 18,608 12,267 41.58%
Tax -7,096 -3,700 -3,708 38.27%
NP 17,517 14,908 8,559 42.98%
-
NP to SH 17,517 14,908 8,559 42.98%
-
Tax Rate 28.83% 19.88% 30.23% -
Total Cost 81,899 58,479 35,908 50.93%
-
Net Worth 61,748 54,484 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 7,882 15,296 - -
Div Payout % 45.00% 102.60% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 61,748 54,484 0 -
NOSH 363,229 363,229 176,660 43.32%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 17.62% 20.31% 19.25% -
ROE 28.37% 27.36% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 27.37 20.20 25.17 4.27%
EPS 4.82 4.10 4.84 -0.20%
DPS 2.17 4.21 0.00 -
NAPS 0.17 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 363,229
30/09/24 30/09/23 30/09/22 CAGR
RPS 27.37 20.20 12.24 49.45%
EPS 4.82 4.10 2.36 42.84%
DPS 2.17 4.21 0.00 -
NAPS 0.17 0.15 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 30/09/22 -
Price 0.90 0.785 0.42 -
P/RPS 3.29 3.89 1.67 40.29%
P/EPS 18.66 19.13 8.67 46.62%
EY 5.36 5.23 11.54 -31.81%
DY 2.41 5.36 0.00 -
P/NAPS 5.29 5.23 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 29/10/24 20/11/23 - -
Price 0.95 0.79 0.00 -
P/RPS 3.47 3.91 0.00 -
P/EPS 19.70 19.25 0.00 -
EY 5.08 5.20 0.00 -
DY 2.28 5.33 0.00 -
P/NAPS 5.59 5.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment