[INFOTEC] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 23.09%
YoY- 32.59%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 96,669 60,018 59,289 0 -
PBT 17,370 18,941 16,356 0 -
Tax -4,550 -3,810 -4,944 0 -
NP 12,820 15,130 11,412 0 -
-
NP to SH 12,820 15,130 11,412 0 -
-
Tax Rate 26.19% 20.12% 30.23% - -
Total Cost 83,849 44,888 47,877 0 -
-
Net Worth 61,748 54,484 22,965 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 10,509 11,235 - - -
Div Payout % 81.98% 74.26% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 61,748 54,484 22,965 0 -
NOSH 363,229 363,229 176,660 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 13.26% 25.21% 19.25% 0.00% -
ROE 20.76% 27.77% 49.69% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 26.61 16.52 33.56 0.00 -
EPS 3.53 4.16 6.47 0.00 -
DPS 2.89 3.09 0.00 0.00 -
NAPS 0.17 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 363,229
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 26.61 16.52 16.32 0.00 -
EPS 3.53 4.16 3.14 0.00 -
DPS 2.89 3.09 0.00 0.00 -
NAPS 0.17 0.15 0.0632 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.90 0.785 0.42 0.00 -
P/RPS 3.38 4.75 1.25 0.00 -
P/EPS 25.50 18.84 6.50 0.00 -
EY 3.92 5.31 15.38 0.00 -
DY 3.21 3.94 0.00 0.00 -
P/NAPS 5.29 5.23 3.23 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 29/10/24 20/11/23 21/11/22 - -
Price 0.95 0.79 0.50 0.00 -
P/RPS 3.57 4.78 1.49 0.00 -
P/EPS 26.92 18.96 7.74 0.00 -
EY 3.72 5.27 12.92 0.00 -
DY 3.05 3.92 0.00 0.00 -
P/NAPS 5.59 5.27 3.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment