[AMPROP] QoQ TTM Result on 30-Jun-2009 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
07-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 10.51%
YoY- 299.59%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 240,702 259,196 236,155 223,743 176,495 268,521 299,597 -13.58%
PBT 19,358 16,131 2,868 16,607 10,561 15,740 15,719 14.90%
Tax 16,824 8,147 12,715 8,111 7,890 2,006 -2,875 -
NP 36,182 24,278 15,583 24,718 18,451 17,746 12,844 99.58%
-
NP to SH 33,282 42,222 47,446 56,569 51,191 30,635 10,905 110.54%
-
Tax Rate -86.91% -50.51% -443.34% -48.84% -74.71% -12.74% 18.29% -
Total Cost 204,520 234,918 220,572 199,025 158,044 250,775 286,753 -20.18%
-
Net Worth 520,156 522,612 622,332 0 371,614 0 371,220 25.24%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 520,156 522,612 622,332 0 371,614 0 371,220 25.24%
NOSH 571,600 574,299 699,249 959,047 952,857 947,297 951,847 -28.84%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 15.03% 9.37% 6.60% 11.05% 10.45% 6.61% 4.29% -
ROE 6.40% 8.08% 7.62% 0.00% 13.78% 0.00% 2.94% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 42.11 45.13 33.77 23.33 18.52 28.35 31.48 21.42%
EPS 5.82 7.35 6.79 5.90 5.37 3.23 1.15 195.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.89 0.00 0.39 0.00 0.39 76.01%
Adjusted Per Share Value based on latest NOSH - 959,047
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.44 19.85 18.09 17.14 13.52 20.57 22.95 -13.58%
EPS 2.55 3.23 3.63 4.33 3.92 2.35 0.84 109.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3984 0.4003 0.4767 0.00 0.2846 0.00 0.2843 25.25%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.42 0.44 0.50 0.63 0.30 0.31 0.39 -
P/RPS 1.00 0.97 1.48 2.70 1.62 1.09 1.24 -13.37%
P/EPS 7.21 5.98 7.37 10.68 5.58 9.59 34.04 -64.50%
EY 13.86 16.71 13.57 9.36 17.91 10.43 2.94 181.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.56 0.00 0.77 0.00 1.00 -40.43%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 09/02/10 09/11/09 07/08/09 26/05/09 13/02/09 07/11/08 -
Price 0.41 0.40 0.49 0.17 0.57 0.31 0.34 -
P/RPS 0.97 0.89 1.45 0.73 3.08 1.09 1.08 -6.91%
P/EPS 7.04 5.44 7.22 2.88 10.61 9.59 29.68 -61.71%
EY 14.20 18.38 13.85 34.70 9.43 10.43 3.37 161.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.55 0.00 1.46 0.00 0.87 -35.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment