[AMPROP] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
07-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -8.88%
YoY- 398.08%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 240,701 254,002 292,722 366,528 176,495 143,734 173,402 24.46%
PBT 18,877 38,304 22,702 23,176 10,190 25,804 38,130 -37.44%
Tax 17,043 -3,101 5,520 -1,628 8,260 1,626 -4,176 -
NP 35,920 35,202 28,222 21,548 18,450 27,430 33,954 3.82%
-
NP to SH 33,660 32,945 24,838 16,108 17,677 26,222 32,324 2.73%
-
Tax Rate -90.28% 8.10% -24.32% 7.02% -81.06% -6.30% 10.95% -
Total Cost 204,781 218,800 264,500 344,980 158,045 116,304 139,448 29.22%
-
Net Worth 640,328 685,524 741,806 0 382,784 0 372,992 43.42%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 640,328 685,524 741,806 0 382,784 0 372,992 43.42%
NOSH 703,657 753,323 833,489 959,047 981,500 954,757 956,390 -18.51%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 14.92% 13.86% 9.64% 5.88% 10.45% 19.08% 19.58% -
ROE 5.26% 4.81% 3.35% 0.00% 4.62% 0.00% 8.67% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 34.21 33.72 35.12 38.22 17.98 15.05 18.13 52.75%
EPS 6.92 4.37 2.98 5.08 1.86 2.76 3.36 61.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.89 0.00 0.39 0.00 0.39 76.01%
Adjusted Per Share Value based on latest NOSH - 959,047
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.44 19.45 22.42 28.07 13.52 11.01 13.28 24.48%
EPS 2.58 2.52 1.90 1.23 1.35 2.01 2.48 2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4904 0.5251 0.5682 0.00 0.2932 0.00 0.2857 43.40%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.42 0.44 0.50 0.63 0.30 0.31 0.39 -
P/RPS 1.23 1.30 1.42 1.65 1.67 2.06 2.15 -31.10%
P/EPS 8.78 10.06 16.78 37.51 16.66 11.29 11.54 -16.67%
EY 11.39 9.94 5.96 2.67 6.00 8.86 8.67 19.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.56 0.00 0.77 0.00 1.00 -40.43%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 09/02/10 09/11/09 07/08/09 26/05/09 13/02/09 07/11/08 -
Price 0.41 0.40 0.49 0.17 0.57 0.31 0.34 -
P/RPS 1.20 1.19 1.40 0.44 3.17 2.06 1.88 -25.88%
P/EPS 8.57 9.15 16.44 10.12 31.65 11.29 10.06 -10.14%
EY 11.67 10.93 6.08 9.88 3.16 8.86 9.94 11.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.55 0.00 1.46 0.00 0.87 -35.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment