[AMBANK] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
08-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 132.83%
YoY- 51.97%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,487,807 1,616,459 1,426,085 1,464,113 1,457,039 1,595,678 1,312,573 8.70%
PBT 308,616 325,669 225,281 334,871 -696,548 247,029 159,790 55.02%
Tax -84,975 -84,668 -110,056 -103,919 171,673 -82,398 -70,940 12.77%
NP 223,641 241,001 115,225 230,952 -524,875 164,631 88,850 84.93%
-
NP to SH 217,493 197,848 72,123 181,078 -551,553 97,174 52,768 156.84%
-
Tax Rate 27.53% 26.00% 48.85% 31.03% - 33.36% 44.40% -
Total Cost 1,264,166 1,375,458 1,310,860 1,233,161 1,981,914 1,431,047 1,223,723 2.18%
-
Net Worth 6,950,263 6,121,650 5,857,122 5,653,166 4,878,609 4,258,666 4,259,320 38.56%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 158,561 - - - 106,519 - - -
Div Payout % 72.90% - - - 0.00% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 6,950,263 6,121,650 5,857,122 5,653,166 4,878,609 4,258,666 4,259,320 38.56%
NOSH 2,642,685 2,327,623 2,296,910 2,208,268 2,130,396 2,129,333 2,129,660 15.46%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 15.03% 14.91% 8.08% 15.77% -36.02% 10.32% 6.77% -
ROE 3.13% 3.23% 1.23% 3.20% -11.31% 2.28% 1.24% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 56.30 69.45 62.09 66.30 68.39 74.94 61.63 -5.84%
EPS 8.23 8.62 3.14 8.20 -25.89 4.56 2.48 122.32%
DPS 6.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.63 2.63 2.55 2.56 2.29 2.00 2.00 20.00%
Adjusted Per Share Value based on latest NOSH - 2,208,268
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 45.00 48.89 43.13 44.28 44.07 48.26 39.70 8.70%
EPS 6.58 5.98 2.18 5.48 -16.68 2.94 1.60 156.46%
DPS 4.80 0.00 0.00 0.00 3.22 0.00 0.00 -
NAPS 2.1021 1.8515 1.7715 1.7098 1.4756 1.288 1.2882 38.56%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 3.44 3.80 4.34 4.32 3.76 3.18 2.48 -
P/RPS 6.11 5.47 6.99 6.52 5.50 4.24 4.02 32.15%
P/EPS 41.80 44.71 138.22 52.68 -14.52 69.68 100.09 -44.09%
EY 2.39 2.24 0.72 1.90 -6.89 1.44 1.00 78.66%
DY 1.74 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 1.31 1.44 1.70 1.69 1.64 1.59 1.24 3.72%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 13/05/08 28/01/08 14/11/07 08/08/07 18/05/07 13/02/07 14/11/06 -
Price 3.84 3.56 4.14 4.26 3.98 3.46 2.90 -
P/RPS 6.82 5.13 6.67 6.43 5.82 4.62 4.71 27.96%
P/EPS 46.66 41.88 131.85 51.95 -15.37 75.82 117.04 -45.80%
EY 2.14 2.39 0.76 1.92 -6.50 1.32 0.85 84.96%
DY 1.56 0.00 0.00 0.00 1.26 0.00 0.00 -
P/NAPS 1.46 1.35 1.62 1.66 1.74 1.73 1.45 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment