[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2004 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 88.55%
YoY- 11.3%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 2,453,943 1,226,168 4,485,304 3,090,416 2,007,406 976,771 4,421,794 -32.44%
PBT 397,077 192,375 492,567 463,521 260,658 124,703 342,642 10.31%
Tax -134,583 -69,936 -288,580 -252,898 -148,951 -73,318 -127,696 3.56%
NP 262,494 122,439 203,987 210,623 111,707 51,385 214,946 14.23%
-
NP to SH 207,186 106,518 203,987 210,623 111,707 51,385 214,946 -2.41%
-
Tax Rate 33.89% 36.35% 58.59% 54.56% 57.14% 58.79% 37.27% -
Total Cost 2,191,449 1,103,729 4,281,317 2,879,793 1,895,699 925,386 4,206,848 -35.23%
-
Net Worth 4,305,717 4,282,023 4,257,338 3,729,179 3,727,054 3,719,714 3,227,974 21.15%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - 75,351 - - - 63,920 -
Div Payout % - - 36.94% - - - 29.74% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 4,305,717 4,282,023 4,257,338 3,729,179 3,727,054 3,719,714 3,227,974 21.15%
NOSH 2,131,543 2,130,360 1,883,777 1,864,589 1,863,527 1,859,857 1,598,007 21.15%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 10.70% 9.99% 4.55% 6.82% 5.56% 5.26% 4.86% -
ROE 4.81% 2.49% 4.79% 5.65% 3.00% 1.38% 6.66% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 115.13 57.56 238.10 165.74 107.72 52.52 276.71 -44.23%
EPS 9.72 5.00 10.83 11.29 6.00 2.76 13.45 -19.45%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 2.02 2.01 2.26 2.00 2.00 2.00 2.02 0.00%
Adjusted Per Share Value based on latest NOSH - 1,873,221
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 74.22 37.09 135.66 93.47 60.71 29.54 133.74 -32.44%
EPS 6.27 3.22 6.17 6.37 3.38 1.55 6.50 -2.37%
DPS 0.00 0.00 2.28 0.00 0.00 0.00 1.93 -
NAPS 1.3023 1.2951 1.2876 1.1279 1.1273 1.125 0.9763 21.15%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 2.58 2.51 2.81 3.26 3.30 3.30 4.04 -
P/RPS 2.24 4.36 1.18 1.97 3.06 6.28 1.46 32.98%
P/EPS 26.54 50.20 25.95 28.86 55.05 119.44 30.04 -7.91%
EY 3.77 1.99 3.85 3.47 1.82 0.84 3.33 8.61%
DY 0.00 0.00 1.42 0.00 0.00 0.00 0.99 -
P/NAPS 1.28 1.25 1.24 1.63 1.65 1.65 2.00 -25.71%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 18/11/05 10/08/05 16/05/05 25/02/05 29/11/04 30/08/04 31/05/04 -
Price 2.42 2.77 2.54 3.20 3.48 3.28 3.46 -
P/RPS 2.10 4.81 1.07 1.93 3.23 6.25 1.25 41.27%
P/EPS 24.90 55.40 23.46 28.33 58.05 118.72 25.72 -2.13%
EY 4.02 1.81 4.26 3.53 1.72 0.84 3.89 2.21%
DY 0.00 0.00 1.57 0.00 0.00 0.00 1.16 -
P/NAPS 1.20 1.38 1.12 1.60 1.74 1.64 1.71 -21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment