[AMBANK] QoQ Quarter Result on 30-Sep-2005 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
18-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -5.49%
YoY- 66.88%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 1,322,298 1,249,685 1,247,980 1,227,775 1,226,168 1,142,683 1,083,010 14.27%
PBT 205,117 110,475 207,785 204,702 192,375 29,046 202,863 0.74%
Tax -62,620 -36,711 -61,238 -64,647 -69,936 -35,682 -103,947 -28.73%
NP 142,497 73,764 146,547 140,055 122,439 -6,636 98,916 27.63%
-
NP to SH 119,155 52,298 109,786 100,668 106,518 -6,636 98,916 13.25%
-
Tax Rate 30.53% 33.23% 29.47% 31.58% 36.35% 122.85% 51.24% -
Total Cost 1,179,801 1,175,921 1,101,433 1,087,720 1,103,729 1,149,319 984,094 12.89%
-
Net Worth 4,263,472 4,257,280 4,967,016 4,299,140 4,282,023 3,916,110 3,746,442 9.02%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - 106,432 - - - 78,322 - -
Div Payout % - 203.51% - - - 0.00% - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 4,263,472 4,257,280 4,967,016 4,299,140 4,282,023 3,916,110 3,746,442 9.02%
NOSH 2,131,736 2,128,640 2,131,766 2,128,287 2,130,360 1,958,055 1,873,221 9.02%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 10.78% 5.90% 11.74% 11.41% 9.99% -0.58% 9.13% -
ROE 2.79% 1.23% 2.21% 2.34% 2.49% -0.17% 2.64% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 62.03 58.71 58.54 57.69 57.56 58.36 57.82 4.81%
EPS 5.59 2.45 5.15 4.73 5.00 -0.34 5.28 3.88%
DPS 0.00 5.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.00 2.00 2.33 2.02 2.01 2.00 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 2,128,287
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 39.90 37.71 37.66 37.05 37.00 34.48 32.68 14.27%
EPS 3.60 1.58 3.31 3.04 3.21 -0.20 2.98 13.46%
DPS 0.00 3.21 0.00 0.00 0.00 2.36 0.00 -
NAPS 1.2864 1.2846 1.4987 1.2972 1.292 1.1816 1.1304 9.02%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 2.52 2.83 2.37 2.58 2.51 2.81 3.26 -
P/RPS 4.06 4.82 4.05 4.47 4.36 4.82 5.64 -19.72%
P/EPS 45.08 115.19 46.02 54.55 50.20 -829.13 61.74 -18.96%
EY 2.22 0.87 2.17 1.83 1.99 -0.12 1.62 23.44%
DY 0.00 1.77 0.00 0.00 0.00 1.42 0.00 -
P/NAPS 1.26 1.42 1.02 1.28 1.25 1.41 1.63 -15.81%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 11/08/06 31/05/06 10/02/06 18/11/05 10/08/05 16/05/05 25/02/05 -
Price 2.43 2.52 2.65 2.42 2.77 2.54 3.20 -
P/RPS 3.92 4.29 4.53 4.19 4.81 4.35 5.53 -20.54%
P/EPS 43.47 102.57 51.46 51.16 55.40 -749.47 60.60 -19.91%
EY 2.30 0.97 1.94 1.95 1.81 -0.13 1.65 24.86%
DY 0.00 1.98 0.00 0.00 0.00 1.57 0.00 -
P/NAPS 1.22 1.26 1.14 1.20 1.38 1.27 1.60 -16.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment