[AMBANK] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 64.99%
YoY- -15.27%
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,096,443 8,412,644 6,442,753 4,352,610 2,214,615 9,324,567 7,109,748 -55.73%
PBT 540,032 -3,483,499 1,171,018 802,404 503,913 1,782,856 1,497,454 -49.36%
Tax -117,841 -228,595 -213,561 -127,951 -101,988 -330,023 -311,015 -47.66%
NP 422,191 -3,712,094 957,457 674,453 401,925 1,452,833 1,186,439 -49.81%
-
NP to SH 386,604 -3,826,466 866,315 602,483 365,166 1,340,715 1,093,175 -50.02%
-
Tax Rate 21.82% - 18.24% 15.95% 20.24% 18.51% 20.77% -
Total Cost 1,674,252 12,124,738 5,485,296 3,678,157 1,812,690 7,871,734 5,923,309 -56.96%
-
Net Worth 15,680,729 14,650,147 19,561,951 19,321,086 19,191,837 18,584,013 18,285,143 -9.74%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - 399,947 180,445 -
Div Payout % - - - - - 29.83% 16.51% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 15,680,729 14,650,147 19,561,951 19,321,086 19,191,837 18,584,013 18,285,143 -9.74%
NOSH 3,314,184 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 6.54%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 20.14% -44.13% 14.86% 15.50% 18.15% 15.58% 16.69% -
ROE 2.47% -26.12% 4.43% 3.12% 1.90% 7.21% 5.98% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 64.31 279.65 214.08 144.63 73.62 310.08 236.41 -58.05%
EPS 11.86 -127.22 28.79 20.02 12.14 44.64 36.35 -52.63%
DPS 0.00 0.00 0.00 0.00 0.00 13.30 6.00 -
NAPS 4.81 4.87 6.50 6.42 6.38 6.18 6.08 -14.47%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 63.41 254.44 194.86 131.65 66.98 282.02 215.04 -55.73%
EPS 11.69 -115.73 26.20 18.22 11.04 40.55 33.06 -50.02%
DPS 0.00 0.00 0.00 0.00 0.00 12.10 5.46 -
NAPS 4.7427 4.431 5.9166 5.8437 5.8046 5.6208 5.5304 -9.74%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.95 2.93 3.65 3.00 3.11 3.00 3.91 -
P/RPS 4.59 1.05 1.70 2.07 4.22 0.97 1.65 97.92%
P/EPS 24.88 -2.30 12.68 14.99 25.62 6.73 10.76 74.94%
EY 4.02 -43.41 7.89 6.67 3.90 14.86 9.30 -42.86%
DY 0.00 0.00 0.00 0.00 0.00 4.43 1.53 -
P/NAPS 0.61 0.60 0.56 0.47 0.49 0.49 0.64 -3.15%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 31/05/21 01/03/21 30/11/20 26/08/20 29/06/20 27/02/20 -
Price 3.02 2.85 0.00 3.34 3.05 3.08 3.78 -
P/RPS 4.70 1.02 0.00 2.31 4.14 0.99 1.60 105.24%
P/EPS 25.47 -2.24 0.00 16.68 25.12 6.91 10.40 81.78%
EY 3.93 -44.63 0.00 5.99 3.98 14.48 9.62 -44.97%
DY 0.00 0.00 0.00 0.00 0.00 4.32 1.59 -
P/NAPS 0.63 0.59 0.00 0.52 0.48 0.50 0.62 1.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment