[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -541.69%
YoY- -385.4%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 3,541,842 2,358,777 2,096,443 8,412,644 6,442,753 4,352,610 2,214,615 36.64%
PBT 1,290,342 973,422 540,032 -3,483,499 1,171,018 802,404 503,913 86.84%
Tax -113,337 -213,206 -117,841 -228,595 -213,561 -127,951 -101,988 7.26%
NP 1,177,005 760,216 422,191 -3,712,094 957,457 674,453 401,925 104.28%
-
NP to SH 1,110,932 707,642 386,604 -3,826,466 866,315 602,483 365,166 109.53%
-
Tax Rate 8.78% 21.90% 21.82% - 18.24% 15.95% 20.24% -
Total Cost 2,364,837 1,598,561 1,674,252 12,124,738 5,485,296 3,678,157 1,812,690 19.33%
-
Net Worth 16,461,499 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 19,191,837 -9.69%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 16,461,499 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 19,191,837 -9.69%
NOSH 3,314,184 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 3,014,000 6.51%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 33.23% 32.23% 20.14% -44.13% 14.86% 15.50% 18.15% -
ROE 6.75% 4.39% 2.47% -26.12% 4.43% 3.12% 1.90% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 106.93 71.21 64.31 279.65 214.08 144.63 73.62 28.16%
EPS 33.71 21.53 11.86 -127.22 28.79 20.02 12.14 97.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.97 4.87 4.81 4.87 6.50 6.42 6.38 -15.29%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 106.87 71.17 63.26 253.84 194.40 131.33 66.82 36.64%
EPS 33.52 21.35 11.67 -115.46 26.14 18.18 11.02 109.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.967 4.8675 4.7314 4.4204 5.9025 5.8298 5.7908 -9.69%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.17 3.18 2.95 2.93 3.65 3.00 3.11 -
P/RPS 2.96 4.47 4.59 1.05 1.70 2.07 4.22 -21.00%
P/EPS 9.45 14.89 24.88 -2.30 12.68 14.99 25.62 -48.47%
EY 10.58 6.72 4.02 -43.41 7.89 6.67 3.90 94.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.61 0.60 0.56 0.47 0.49 19.42%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 30/08/21 31/05/21 01/03/21 30/11/20 26/08/20 -
Price 3.43 3.15 3.02 2.85 0.00 3.34 3.05 -
P/RPS 3.21 4.42 4.70 1.02 0.00 2.31 4.14 -15.56%
P/EPS 10.23 14.75 25.47 -2.24 0.00 16.68 25.12 -44.96%
EY 9.78 6.78 3.93 -44.63 0.00 5.99 3.98 81.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 0.63 0.59 0.00 0.52 0.48 27.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment