[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2020 [#3]

Announcement Date
01-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 43.79%
YoY- -20.75%
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 2,358,777 2,096,443 8,412,644 6,442,753 4,352,610 2,214,615 9,324,567 -59.96%
PBT 973,422 540,032 -3,483,499 1,171,018 802,404 503,913 1,782,856 -33.17%
Tax -213,206 -117,841 -228,595 -213,561 -127,951 -101,988 -330,023 -25.24%
NP 760,216 422,191 -3,712,094 957,457 674,453 401,925 1,452,833 -35.03%
-
NP to SH 707,642 386,604 -3,826,466 866,315 602,483 365,166 1,340,715 -34.66%
-
Tax Rate 21.90% 21.82% - 18.24% 15.95% 20.24% 18.51% -
Total Cost 1,598,561 1,674,252 12,124,738 5,485,296 3,678,157 1,812,690 7,871,734 -65.41%
-
Net Worth 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 19,191,837 18,584,013 -8.99%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - 399,947 -
Div Payout % - - - - - - 29.83% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 16,131,713 15,680,729 14,650,147 19,561,951 19,321,086 19,191,837 18,584,013 -8.99%
NOSH 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 6.52%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 32.23% 20.14% -44.13% 14.86% 15.50% 18.15% 15.58% -
ROE 4.39% 2.47% -26.12% 4.43% 3.12% 1.90% 7.21% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 71.21 64.31 279.65 214.08 144.63 73.62 310.08 -62.46%
EPS 21.53 11.86 -127.22 28.79 20.02 12.14 44.64 -38.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 13.30 -
NAPS 4.87 4.81 4.87 6.50 6.42 6.38 6.18 -14.67%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 71.17 63.26 253.84 194.40 131.33 66.82 281.35 -59.96%
EPS 21.35 11.67 -115.46 26.14 18.18 11.02 40.45 -34.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 12.07 -
NAPS 4.8675 4.7314 4.4204 5.9025 5.8298 5.7908 5.6074 -8.99%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 3.18 2.95 2.93 3.65 3.00 3.11 3.00 -
P/RPS 4.47 4.59 1.05 1.70 2.07 4.22 0.97 176.66%
P/EPS 14.89 24.88 -2.30 12.68 14.99 25.62 6.73 69.71%
EY 6.72 4.02 -43.41 7.89 6.67 3.90 14.86 -41.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.43 -
P/NAPS 0.65 0.61 0.60 0.56 0.47 0.49 0.49 20.70%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 30/08/21 31/05/21 01/03/21 30/11/20 26/08/20 29/06/20 -
Price 3.15 3.02 2.85 0.00 3.34 3.05 3.08 -
P/RPS 4.42 4.70 1.02 0.00 2.31 4.14 0.99 170.89%
P/EPS 14.75 25.47 -2.24 0.00 16.68 25.12 6.91 65.70%
EY 6.78 3.93 -44.63 0.00 5.99 3.98 14.48 -39.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.32 -
P/NAPS 0.65 0.63 0.59 0.00 0.52 0.48 0.50 19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment