[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 22.64%
YoY- -10.93%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 6,442,753 4,352,610 2,214,615 9,324,567 7,109,748 4,739,717 2,390,402 93.09%
PBT 1,171,018 802,404 503,913 1,782,856 1,497,454 1,002,050 568,462 61.54%
Tax -213,561 -127,951 -101,988 -330,023 -311,015 -217,363 -136,872 34.34%
NP 957,457 674,453 401,925 1,452,833 1,186,439 784,687 431,590 69.68%
-
NP to SH 866,315 602,483 365,166 1,340,715 1,093,175 711,027 391,459 69.41%
-
Tax Rate 18.24% 15.95% 20.24% 18.51% 20.77% 21.69% 24.08% -
Total Cost 5,485,296 3,678,157 1,812,690 7,871,734 5,923,309 3,955,030 1,958,812 98.05%
-
Net Worth 19,561,951 19,321,086 19,191,837 18,584,013 18,285,143 18,115,582 18,145,675 5.11%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 399,947 180,445 180,553 - -
Div Payout % - - - 29.83% 16.51% 25.39% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 19,561,951 19,321,086 19,191,837 18,584,013 18,285,143 18,115,582 18,145,675 5.11%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 14.86% 15.50% 18.15% 15.58% 16.69% 16.56% 18.06% -
ROE 4.43% 3.12% 1.90% 7.21% 5.98% 3.92% 2.16% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 214.08 144.63 73.62 310.08 236.41 157.51 79.44 93.07%
EPS 28.79 20.02 12.14 44.64 36.35 23.63 13.01 69.40%
DPS 0.00 0.00 0.00 13.30 6.00 6.00 0.00 -
NAPS 6.50 6.42 6.38 6.18 6.08 6.02 6.03 5.10%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 194.40 131.33 66.82 281.35 214.52 143.01 72.13 93.08%
EPS 26.14 18.18 11.02 40.45 32.98 21.45 11.81 69.43%
DPS 0.00 0.00 0.00 12.07 5.44 5.45 0.00 -
NAPS 5.9025 5.8298 5.7908 5.6074 5.5172 5.4661 5.4752 5.11%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 3.65 3.00 3.11 3.00 3.91 4.14 4.23 -
P/RPS 1.70 2.07 4.22 0.97 1.65 2.63 5.33 -53.15%
P/EPS 12.68 14.99 25.62 6.73 10.76 17.52 32.52 -46.47%
EY 7.89 6.67 3.90 14.86 9.30 5.71 3.08 86.68%
DY 0.00 0.00 0.00 4.43 1.53 1.45 0.00 -
P/NAPS 0.56 0.47 0.49 0.49 0.64 0.69 0.70 -13.76%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 01/03/21 30/11/20 26/08/20 29/06/20 27/02/20 29/11/19 22/08/19 -
Price 0.00 3.34 3.05 3.08 3.78 3.99 3.89 -
P/RPS 0.00 2.31 4.14 0.99 1.60 2.53 4.90 -
P/EPS 0.00 16.68 25.12 6.91 10.40 16.89 29.90 -
EY 0.00 5.99 3.98 14.48 9.62 5.92 3.34 -
DY 0.00 0.00 0.00 4.32 1.59 1.50 0.00 -
P/NAPS 0.00 0.52 0.48 0.50 0.62 0.66 0.65 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment