[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 33.19%
YoY- -11.13%
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,485,257 2,171,291 8,576,739 6,365,400 4,205,771 2,080,747 8,285,751 -33.55%
PBT 984,498 483,841 1,542,713 1,183,025 881,285 449,105 1,801,190 -33.12%
Tax -222,786 -100,585 -288,889 -231,273 -159,632 -84,561 -392,414 -31.41%
NP 761,712 383,256 1,253,824 951,752 721,653 364,544 1,408,776 -33.60%
-
NP to SH 695,747 347,594 1,132,131 878,717 659,739 328,273 1,324,607 -34.87%
-
Tax Rate 22.63% 20.79% 18.73% 19.55% 18.11% 18.83% 21.79% -
Total Cost 3,723,545 1,788,035 7,322,915 5,413,648 3,484,118 1,716,203 6,876,975 -33.54%
-
Net Worth 16,938,317 16,844,424 16,482,152 16,271,569 16,237,878 16,293,403 15,993,892 3.89%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 150,429 - 451,153 150,384 150,350 - 529,121 -56.73%
Div Payout % 21.62% - 39.85% 17.11% 22.79% - 39.95% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 16,938,317 16,844,424 16,482,152 16,271,569 16,237,878 16,293,403 15,993,892 3.89%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,007,014 3,006,162 3,006,370 0.16%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 16.98% 17.65% 14.62% 14.95% 17.16% 17.52% 17.00% -
ROE 4.11% 2.06% 6.87% 5.40% 4.06% 2.01% 8.28% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 149.08 72.19 285.16 211.64 139.87 69.22 275.61 -33.58%
EPS 23.13 11.56 37.64 29.22 21.94 10.92 44.06 -34.89%
DPS 5.00 0.00 15.00 5.00 5.00 0.00 17.60 -56.75%
NAPS 5.63 5.60 5.48 5.41 5.40 5.42 5.32 3.84%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 135.34 65.52 258.79 192.07 126.90 62.78 250.01 -33.55%
EPS 20.99 10.49 34.16 26.51 19.91 9.91 39.97 -34.88%
DPS 4.54 0.00 13.61 4.54 4.54 0.00 15.97 -56.73%
NAPS 5.1109 5.0825 4.9732 4.9097 4.8995 4.9163 4.8259 3.89%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 4.13 3.75 3.89 4.41 4.36 4.88 4.65 -
P/RPS 2.77 5.19 1.36 2.08 3.12 7.05 1.69 38.97%
P/EPS 17.86 32.45 10.33 15.09 19.87 44.69 10.55 41.99%
EY 5.60 3.08 9.68 6.62 5.03 2.24 9.48 -29.57%
DY 1.21 0.00 3.86 1.13 1.15 0.00 3.78 -53.17%
P/NAPS 0.73 0.67 0.71 0.82 0.81 0.90 0.87 -11.02%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 21/08/18 31/05/18 28/02/18 28/11/17 24/08/17 31/05/17 -
Price 4.21 4.00 3.55 4.14 4.18 4.52 5.19 -
P/RPS 2.82 5.54 1.24 1.96 2.99 6.53 1.88 31.00%
P/EPS 18.21 34.61 9.43 14.17 19.05 41.39 11.78 33.65%
EY 5.49 2.89 10.60 7.06 5.25 2.42 8.49 -25.20%
DY 1.19 0.00 4.23 1.21 1.20 0.00 3.39 -50.20%
P/NAPS 0.75 0.71 0.65 0.77 0.77 0.83 0.98 -16.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment