[LANDMRK] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 415.47%
YoY- 155.15%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 13,851 49,624 33,348 24,592 15,185 41,549 29,893 -40.09%
PBT -2,067 -1,170 -1,700 3,931 33 -11,526 -8,988 -62.43%
Tax -667 -1,076 -827 -975 -970 -626 -185 134.94%
NP -2,734 -2,246 -2,527 2,956 -937 -12,152 -9,173 -55.34%
-
NP to SH -2,734 -2,246 -2,527 2,956 -937 -12,152 -9,173 -55.34%
-
Tax Rate - - - 24.80% 2,939.39% - - -
Total Cost 16,585 51,870 35,875 21,636 16,122 53,701 39,066 -43.48%
-
Net Worth 1,774,701 1,768,127 1,764,132 1,797,829 1,735,915 1,777,169 1,687,803 3.40%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 1,774,701 1,768,127 1,764,132 1,797,829 1,735,915 1,777,169 1,687,803 3.40%
NOSH 479,649 477,872 476,792 484,590 493,157 480,316 480,855 -0.16%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -19.74% -4.53% -7.58% 12.02% -6.17% -29.25% -30.69% -
ROE -0.15% -0.13% -0.14% 0.16% -0.05% -0.68% -0.54% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.89 10.38 6.99 5.07 3.08 8.65 6.22 -39.98%
EPS -0.57 -0.47 -0.53 0.61 -0.19 -2.53 -1.91 -55.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.70 3.70 3.71 3.52 3.70 3.51 3.57%
Adjusted Per Share Value based on latest NOSH - 480,617
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.06 7.39 4.97 3.66 2.26 6.19 4.45 -40.13%
EPS -0.41 -0.33 -0.38 0.44 -0.14 -1.81 -1.37 -55.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6428 2.633 2.6271 2.6773 2.5851 2.6465 2.5134 3.40%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.98 0.96 0.93 0.90 1.01 1.08 0.96 -
P/RPS 33.94 9.24 13.30 17.73 32.80 12.49 15.44 68.97%
P/EPS -171.93 -204.26 -175.47 147.54 -531.58 -42.69 -50.32 126.68%
EY -0.58 -0.49 -0.57 0.68 -0.19 -2.34 -1.99 -56.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.25 0.24 0.29 0.29 0.27 -2.48%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 26/02/13 26/11/12 29/08/12 17/05/12 28/02/12 24/11/11 -
Price 1.26 0.92 1.01 0.96 0.91 1.08 1.09 -
P/RPS 43.63 8.86 14.44 18.92 29.55 12.49 17.53 83.55%
P/EPS -221.05 -195.74 -190.57 157.38 -478.95 -42.69 -57.14 146.23%
EY -0.45 -0.51 -0.52 0.64 -0.21 -2.34 -1.75 -59.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.27 0.26 0.26 0.29 0.31 6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment