[LANDMRK] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 68.06%
YoY- 50.98%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 55,199 46,687 47,347 45,221 42,983 43,652 46,184 3.01%
PBT -7,234 -3,995 -11,715 -2,341 -7,166 6,680 -8,610 -2.85%
Tax 2,042 623 -318 -1,495 -659 2,028 1,728 2.82%
NP -5,192 -3,372 -12,033 -3,836 -7,825 8,708 -6,882 -4.58%
-
NP to SH -5,192 -3,372 -12,033 -3,836 -7,825 8,984 -5,895 -2.09%
-
Tax Rate - - - - - -30.36% - -
Total Cost 60,391 50,059 59,380 49,057 50,808 34,944 53,066 2.17%
-
Net Worth 1,777,723 1,772,197 1,778,579 1,783,090 1,700,849 1,698,347 1,684,443 0.90%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - 4,805 - -
Div Payout % - - - - - 53.49% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 1,777,723 1,772,197 1,778,579 1,783,090 1,700,849 1,698,347 1,684,443 0.90%
NOSH 483,076 481,575 481,999 480,617 483,195 479,759 477,179 0.20%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -9.41% -7.22% -25.41% -8.48% -18.20% 19.95% -14.90% -
ROE -0.29% -0.19% -0.68% -0.22% -0.46% 0.53% -0.35% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 11.43 9.69 9.82 9.41 8.90 9.10 9.68 2.80%
EPS -1.07 -0.70 -2.50 -0.80 -1.62 1.87 -1.24 -2.42%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 3.68 3.68 3.69 3.71 3.52 3.54 3.53 0.69%
Adjusted Per Share Value based on latest NOSH - 480,617
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 8.22 6.95 7.05 6.73 6.40 6.50 6.88 3.00%
EPS -0.77 -0.50 -1.79 -0.57 -1.17 1.34 -0.88 -2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
NAPS 2.6473 2.6391 2.6486 2.6553 2.5329 2.5291 2.5084 0.90%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.15 1.10 1.11 0.90 1.44 1.13 1.28 -
P/RPS 10.06 11.35 11.30 9.57 16.19 12.42 13.23 -4.46%
P/EPS -107.00 -157.10 -44.46 -112.76 -88.92 60.34 -103.61 0.53%
EY -0.93 -0.64 -2.25 -0.89 -1.12 1.66 -0.97 -0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.89 0.00 -
P/NAPS 0.31 0.30 0.30 0.24 0.41 0.32 0.36 -2.46%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 12/08/15 25/08/14 30/08/13 29/08/12 24/08/11 25/08/10 27/08/09 -
Price 1.03 1.45 1.13 0.96 1.19 1.24 1.36 -
P/RPS 9.01 14.96 11.50 10.20 13.38 13.63 14.05 -7.13%
P/EPS -95.83 -207.08 -45.26 -120.28 -73.48 66.22 -110.09 -2.28%
EY -1.04 -0.48 -2.21 -0.83 -1.36 1.51 -0.91 2.24%
DY 0.00 0.00 0.00 0.00 0.00 0.81 0.00 -
P/NAPS 0.28 0.39 0.31 0.26 0.34 0.35 0.39 -5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment