[LANDMRK] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -71.14%
YoY- -429.31%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 24,592 15,185 41,549 29,893 20,920 13,607 41,189 -29.11%
PBT 3,931 33 -11,526 -8,988 -5,254 -362 -3,578 -
Tax -975 -970 -626 -185 -106 -718 -739 20.31%
NP 2,956 -937 -12,152 -9,173 -5,360 -1,080 -4,317 -
-
NP to SH 2,956 -937 -12,152 -9,173 -5,360 -1,080 -4,322 -
-
Tax Rate 24.80% 2,939.39% - - - - - -
Total Cost 21,636 16,122 53,701 39,066 26,280 14,687 45,506 -39.11%
-
Net Worth 1,797,829 1,735,915 1,777,169 1,687,803 1,697,599 1,680,823 1,697,853 3.89%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 1,797,829 1,735,915 1,777,169 1,687,803 1,697,599 1,680,823 1,697,853 3.89%
NOSH 484,590 493,157 480,316 480,855 482,272 476,153 480,978 0.50%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 12.02% -6.17% -29.25% -30.69% -25.62% -7.94% -10.48% -
ROE 0.16% -0.05% -0.68% -0.54% -0.32% -0.06% -0.25% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.07 3.08 8.65 6.22 4.34 2.86 8.56 -29.49%
EPS 0.61 -0.19 -2.53 -1.91 -1.11 -0.22 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.52 3.70 3.51 3.52 3.53 3.53 3.37%
Adjusted Per Share Value based on latest NOSH - 478,831
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.66 2.26 6.19 4.45 3.12 2.03 6.13 -29.11%
EPS 0.44 -0.14 -1.81 -1.37 -0.80 -0.16 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6773 2.5851 2.6465 2.5134 2.528 2.503 2.5284 3.89%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.90 1.01 1.08 0.96 1.44 1.52 1.69 -
P/RPS 17.73 32.80 12.49 15.44 33.20 53.19 19.73 -6.88%
P/EPS 147.54 -531.58 -42.69 -50.32 -129.57 -670.14 -188.07 -
EY 0.68 -0.19 -2.34 -1.99 -0.77 -0.15 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.29 0.27 0.41 0.43 0.48 -37.03%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 17/05/12 28/02/12 24/11/11 24/08/11 26/05/11 23/02/11 -
Price 0.96 0.91 1.08 1.09 1.19 1.51 1.50 -
P/RPS 18.92 29.55 12.49 17.53 27.43 52.84 17.52 5.26%
P/EPS 157.38 -478.95 -42.69 -57.14 -107.07 -665.73 -166.93 -
EY 0.64 -0.21 -2.34 -1.75 -0.93 -0.15 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.29 0.31 0.34 0.43 0.42 -27.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment