[BURSA] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 68.07%
YoY- -47.68%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 64,152 331,675 260,561 186,928 101,256 491,968 388,763 -69.88%
PBT 21,831 145,627 122,491 96,331 57,306 318,980 261,627 -80.87%
Tax -6,331 -41,207 -31,596 -25,621 -15,235 -78,355 -70,491 -79.91%
NP 15,500 104,420 90,895 70,710 42,071 240,625 191,136 -81.23%
-
NP to SH 15,500 104,420 90,895 70,710 42,071 240,625 191,136 -81.23%
-
Tax Rate 29.00% 28.30% 25.79% 26.60% 26.59% 24.56% 26.94% -
Total Cost 48,652 227,255 169,666 116,218 59,185 251,343 197,627 -60.68%
-
Net Worth 758,965 729,365 719,804 759,477 825,643 777,725 833,290 -6.03%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 127,507 86,691 86,423 - 443,668 312,483 -
Div Payout % - 122.11% 95.38% 122.22% - 184.38% 163.49% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 758,965 729,365 719,804 759,477 825,643 777,725 833,290 -6.03%
NOSH 534,482 524,723 525,404 523,777 525,887 521,963 520,806 1.74%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 24.16% 31.48% 34.88% 37.83% 41.55% 48.91% 49.17% -
ROE 2.04% 14.32% 12.63% 9.31% 5.10% 30.94% 22.94% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.00 63.21 49.59 35.69 19.25 94.25 74.65 -70.40%
EPS 2.90 19.90 17.30 13.50 8.00 46.10 36.70 -81.55%
DPS 0.00 24.30 16.50 16.50 0.00 85.00 60.00 -
NAPS 1.42 1.39 1.37 1.45 1.57 1.49 1.60 -7.64%
Adjusted Per Share Value based on latest NOSH - 520,709
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.93 40.98 32.20 23.10 12.51 60.79 48.04 -69.87%
EPS 1.92 12.90 11.23 8.74 5.20 29.73 23.62 -81.20%
DPS 0.00 15.76 10.71 10.68 0.00 54.82 38.61 -
NAPS 0.9378 0.9012 0.8894 0.9384 1.0202 0.961 1.0296 -6.03%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 5.15 5.15 6.35 7.45 9.05 14.30 11.00 -
P/RPS 42.91 8.15 12.80 20.88 47.00 15.17 14.74 103.74%
P/EPS 177.59 25.88 36.71 55.19 113.12 31.02 29.97 227.10%
EY 0.56 3.86 2.72 1.81 0.88 3.22 3.34 -69.56%
DY 0.00 4.72 2.60 2.21 0.00 5.94 5.45 -
P/NAPS 3.63 3.71 4.64 5.14 5.76 9.60 6.88 -34.67%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 17/04/09 04/02/09 24/10/08 17/07/08 18/04/08 31/01/08 11/10/07 -
Price 6.20 5.05 5.15 6.55 8.85 13.00 13.20 -
P/RPS 51.66 7.99 10.38 18.35 45.96 13.79 17.68 104.25%
P/EPS 213.79 25.38 29.77 48.52 110.63 28.20 35.97 227.76%
EY 0.47 3.94 3.36 2.06 0.90 3.55 2.78 -69.39%
DY 0.00 4.81 3.20 2.52 0.00 6.54 4.55 -
P/NAPS 4.37 3.63 3.76 4.52 5.64 8.72 8.25 -34.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment