[BURSA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
05-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 32.94%
YoY- 15.19%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 421,088 291,266 150,711 556,832 415,629 285,356 142,685 105.60%
PBT 236,514 167,555 87,660 305,883 231,257 160,183 78,729 108.06%
Tax -59,538 -42,043 -22,003 -75,674 -58,323 -40,366 -19,840 107.91%
NP 176,976 125,512 65,657 230,209 172,934 119,817 58,889 108.11%
-
NP to SH 172,187 121,995 63,781 223,040 167,770 116,169 56,629 109.73%
-
Tax Rate 25.17% 25.09% 25.10% 24.74% 25.22% 25.20% 25.20% -
Total Cost 244,112 165,754 85,054 326,623 242,695 165,539 83,796 103.84%
-
Net Worth 791,181 903,001 1,241,626 849,251 784,564 904,726 838,750 -3.81%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 177,375 - 287,563 - 187,369 - -
Div Payout % - 145.40% - 128.93% - 161.29% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 791,181 903,001 1,241,626 849,251 784,564 904,726 838,750 -3.81%
NOSH 807,474 807,472 537,500 537,500 537,500 535,340 534,235 31.67%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 42.03% 43.09% 43.56% 41.34% 41.61% 41.99% 41.27% -
ROE 21.76% 13.51% 5.14% 26.26% 21.38% 12.84% 6.75% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 52.16 36.13 18.69 103.60 77.34 53.30 26.71 56.17%
EPS 21.30 15.10 7.90 41.50 31.30 21.70 10.60 59.17%
DPS 0.00 22.00 0.00 53.50 0.00 35.00 0.00 -
NAPS 0.98 1.12 1.54 1.58 1.46 1.69 1.57 -26.94%
Adjusted Per Share Value based on latest NOSH - 537,500
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 52.03 35.99 18.62 68.80 51.36 35.26 17.63 105.61%
EPS 21.28 15.07 7.88 27.56 20.73 14.35 7.00 109.71%
DPS 0.00 21.92 0.00 35.53 0.00 23.15 0.00 -
NAPS 0.9776 1.1158 1.5342 1.0494 0.9694 1.1179 1.0364 -3.81%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 7.82 7.35 10.90 10.12 10.00 10.60 9.78 -
P/RPS 14.99 20.35 58.31 9.77 12.93 19.89 36.62 -44.83%
P/EPS 36.67 48.58 137.79 24.39 32.03 48.85 92.26 -45.91%
EY 2.73 2.06 0.73 4.10 3.12 2.05 1.08 85.45%
DY 0.00 2.99 0.00 5.29 0.00 3.30 0.00 -
P/NAPS 7.98 6.56 7.08 6.41 6.85 6.27 6.23 17.92%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/10/18 30/07/18 25/04/18 05/02/18 25/10/17 26/07/17 26/04/17 -
Price 7.55 7.79 7.21 10.88 10.02 10.50 10.02 -
P/RPS 14.48 21.56 38.57 10.50 12.96 19.70 37.52 -46.96%
P/EPS 35.40 51.48 91.14 26.22 32.09 48.39 94.53 -48.01%
EY 2.82 1.94 1.10 3.81 3.12 2.07 1.06 91.88%
DY 0.00 2.82 0.00 4.92 0.00 3.33 0.00 -
P/NAPS 7.70 6.96 4.68 6.89 6.86 6.21 6.38 13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment