[BURSA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
03-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -75.21%
YoY- -17.35%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 616,486 459,804 301,098 156,501 603,245 457,544 317,185 55.55%
PBT 321,467 249,778 169,765 76,146 310,003 242,396 173,696 50.57%
Tax -69,977 -56,986 -37,329 -19,973 -83,433 -64,830 -46,259 31.67%
NP 251,490 192,792 132,436 56,173 226,570 177,566 127,437 57.13%
-
NP to SH 252,379 192,825 132,420 56,173 226,570 177,566 127,437 57.50%
-
Tax Rate 21.77% 22.81% 21.99% 26.23% 26.91% 26.75% 26.63% -
Total Cost 364,996 267,012 168,662 100,328 376,675 279,978 189,748 54.48%
-
Net Worth 825,485 760,741 825,485 744,555 785,020 736,462 809,299 1.32%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 234,696 - 121,394 - 214,464 - 121,394 55.00%
Div Payout % 92.99% - 91.67% - 94.66% - 95.26% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 825,485 760,741 825,485 744,555 785,020 736,462 809,299 1.32%
NOSH 809,299 809,299 809,299 809,299 809,299 809,299 809,299 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 40.79% 41.93% 43.98% 35.89% 37.56% 38.81% 40.18% -
ROE 30.57% 25.35% 16.04% 7.54% 28.86% 24.11% 15.75% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 76.18 56.82 37.20 19.34 74.54 56.54 39.19 55.56%
EPS 31.20 23.80 16.40 6.90 28.00 21.90 15.70 57.86%
DPS 29.00 0.00 15.00 0.00 26.50 0.00 15.00 55.00%
NAPS 1.02 0.94 1.02 0.92 0.97 0.91 1.00 1.32%
Adjusted Per Share Value based on latest NOSH - 809,299
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 76.18 56.82 37.20 19.34 74.54 56.54 39.19 55.56%
EPS 31.20 23.80 16.40 6.90 28.00 21.90 15.70 57.86%
DPS 29.00 0.00 15.00 0.00 26.50 0.00 15.00 55.00%
NAPS 1.02 0.94 1.02 0.92 0.97 0.91 1.00 1.32%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 6.91 6.74 6.44 6.39 6.65 6.21 6.63 -
P/RPS 9.07 11.86 17.31 33.04 8.92 10.98 16.92 -33.93%
P/EPS 22.16 28.29 39.36 92.06 23.75 28.30 42.10 -34.73%
EY 4.51 3.54 2.54 1.09 4.21 3.53 2.38 52.95%
DY 4.20 0.00 2.33 0.00 3.98 0.00 2.26 50.98%
P/NAPS 6.77 7.17 6.31 6.95 6.86 6.82 6.63 1.39%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 31/01/24 31/10/23 31/07/23 03/05/23 31/01/23 31/10/22 28/07/22 -
Price 7.51 6.79 6.71 6.29 6.72 6.45 6.43 -
P/RPS 9.86 11.95 18.04 32.53 9.02 11.41 16.41 -28.72%
P/EPS 24.08 28.50 41.01 90.62 24.00 29.40 40.83 -29.60%
EY 4.15 3.51 2.44 1.10 4.17 3.40 2.45 41.96%
DY 3.86 0.00 2.24 0.00 3.94 0.00 2.33 39.87%
P/NAPS 7.36 7.22 6.58 6.84 6.93 7.09 6.43 9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment