[BURSA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 87.5%
YoY- -39.42%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 156,501 603,245 457,544 317,185 165,298 767,537 602,356 -59.31%
PBT 76,146 310,003 242,396 173,696 92,634 478,444 388,797 -66.30%
Tax -19,973 -83,433 -64,830 -46,259 -24,668 -123,190 -98,496 -65.51%
NP 56,173 226,570 177,566 127,437 67,966 355,254 290,301 -66.57%
-
NP to SH 56,173 226,570 177,566 127,437 67,966 355,254 290,301 -66.57%
-
Tax Rate 26.23% 26.91% 26.75% 26.63% 26.63% 25.75% 25.33% -
Total Cost 100,328 376,675 279,978 189,748 97,332 412,283 312,055 -53.10%
-
Net Worth 744,555 785,020 736,462 809,299 744,555 817,392 744,555 0.00%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 214,464 - 121,394 - 331,812 - -
Div Payout % - 94.66% - 95.26% - 93.40% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 744,555 785,020 736,462 809,299 744,555 817,392 744,555 0.00%
NOSH 809,299 809,299 809,299 809,299 809,299 809,299 809,299 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 35.89% 37.56% 38.81% 40.18% 41.12% 46.28% 48.19% -
ROE 7.54% 28.86% 24.11% 15.75% 9.13% 43.46% 38.99% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.34 74.54 56.54 39.19 20.42 94.84 74.43 -59.31%
EPS 6.90 28.00 21.90 15.70 8.40 43.90 35.90 -66.72%
DPS 0.00 26.50 0.00 15.00 0.00 41.00 0.00 -
NAPS 0.92 0.97 0.91 1.00 0.92 1.01 0.92 0.00%
Adjusted Per Share Value based on latest NOSH - 809,299
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.34 74.54 56.54 39.19 20.42 94.84 74.43 -59.31%
EPS 6.90 28.00 21.90 15.70 8.40 43.90 35.90 -66.72%
DPS 0.00 26.50 0.00 15.00 0.00 41.00 0.00 -
NAPS 0.92 0.97 0.91 1.00 0.92 1.01 0.92 0.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 6.39 6.65 6.21 6.63 7.07 6.55 7.38 -
P/RPS 33.04 8.92 10.98 16.92 34.61 6.91 9.92 123.18%
P/EPS 92.06 23.75 28.30 42.10 84.19 14.92 20.57 171.82%
EY 1.09 4.21 3.53 2.38 1.19 6.70 4.86 -63.11%
DY 0.00 3.98 0.00 2.26 0.00 6.26 0.00 -
P/NAPS 6.95 6.86 6.82 6.63 7.68 6.49 8.02 -9.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 03/05/23 31/01/23 31/10/22 28/07/22 28/04/22 28/01/22 29/10/21 -
Price 6.29 6.72 6.45 6.43 6.95 6.18 7.51 -
P/RPS 32.53 9.02 11.41 16.41 34.03 6.52 10.09 118.39%
P/EPS 90.62 24.00 29.40 40.83 82.76 14.08 20.94 165.79%
EY 1.10 4.17 3.40 2.45 1.21 7.10 4.78 -62.48%
DY 0.00 3.94 0.00 2.33 0.00 6.63 0.00 -
P/NAPS 6.84 6.93 7.09 6.43 7.55 6.12 8.16 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment