[UTDPLT] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 273.1%
YoY- -59.2%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 138,808 62,492 222,538 169,346 103,784 46,933 279,711 -37.39%
PBT 25,306 10,636 32,039 16,440 4,189 2,910 49,392 -36.04%
Tax -7,178 -3,039 -8,383 -4,344 -947 -197 -9,306 -15.93%
NP 18,128 7,597 23,656 12,096 3,242 2,713 40,086 -41.16%
-
NP to SH 18,128 7,597 23,656 12,096 3,242 2,713 40,086 -41.16%
-
Tax Rate 28.36% 28.57% 26.16% 26.42% 22.61% 6.77% 18.84% -
Total Cost 120,680 54,895 198,882 157,250 100,542 44,220 239,625 -36.77%
-
Net Worth 551,721 541,343 531,919 553,263 542,353 541,084 539,327 1.53%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 30,308 - - - 30,299 -
Div Payout % - - 128.12% - - - 75.59% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 551,721 541,343 531,919 553,263 542,353 541,084 539,327 1.53%
NOSH 151,571 151,636 151,543 151,578 151,495 151,564 151,496 0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 13.06% 12.16% 10.63% 7.14% 3.12% 5.78% 14.33% -
ROE 3.29% 1.40% 4.45% 2.19% 0.60% 0.50% 7.43% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 91.58 41.21 146.85 111.72 68.51 30.97 184.63 -37.41%
EPS 11.96 5.01 15.61 7.98 2.14 1.79 26.46 -41.18%
DPS 0.00 0.00 20.00 0.00 0.00 0.00 20.00 -
NAPS 3.64 3.57 3.51 3.65 3.58 3.57 3.56 1.49%
Adjusted Per Share Value based on latest NOSH - 151,609
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 33.35 15.01 53.46 40.68 24.93 11.27 67.19 -37.39%
EPS 4.35 1.83 5.68 2.91 0.78 0.65 9.63 -41.21%
DPS 0.00 0.00 7.28 0.00 0.00 0.00 7.28 -
NAPS 1.3254 1.3005 1.2778 1.3291 1.3029 1.2998 1.2956 1.53%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.98 3.70 3.66 3.06 3.08 2.90 3.36 -
P/RPS 4.35 8.98 2.49 2.74 4.50 9.37 1.82 79.04%
P/EPS 33.28 73.85 23.45 38.35 143.93 162.01 12.70 90.40%
EY 3.01 1.35 4.27 2.61 0.69 0.62 7.88 -47.44%
DY 0.00 0.00 5.46 0.00 0.00 0.00 5.95 -
P/NAPS 1.09 1.04 1.04 0.84 0.86 0.81 0.94 10.40%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 22/05/02 26/02/02 26/11/01 27/08/01 28/05/01 26/02/01 -
Price 4.40 4.08 3.68 3.40 3.60 2.98 3.08 -
P/RPS 4.80 9.90 2.51 3.04 5.25 9.62 1.67 102.54%
P/EPS 36.79 81.44 23.57 42.61 168.22 166.48 11.64 115.82%
EY 2.72 1.23 4.24 2.35 0.59 0.60 8.59 -53.64%
DY 0.00 0.00 5.43 0.00 0.00 0.00 6.49 -
P/NAPS 1.21 1.14 1.05 0.93 1.01 0.83 0.87 24.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment