[UTDPLT] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 1573.72%
YoY- -17.55%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 76,316 62,492 53,192 65,562 56,851 46,933 43,784 44.98%
PBT 14,670 10,636 15,599 12,251 1,279 2,910 12,047 14.07%
Tax -4,139 -3,039 -4,039 -3,397 -750 -197 -1,606 88.30%
NP 10,531 7,597 11,560 8,854 529 2,713 10,441 0.57%
-
NP to SH 10,531 7,597 11,560 8,854 529 2,713 10,441 0.57%
-
Tax Rate 28.21% 28.57% 25.89% 27.73% 58.64% 6.77% 13.33% -
Total Cost 65,785 54,895 41,632 56,708 56,322 44,220 33,343 57.50%
-
Net Worth 551,551 541,343 531,790 553,374 541,091 541,084 539,476 1.49%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 30,301 - - - 30,307 -
Div Payout % - - 262.12% - - - 290.28% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 551,551 541,343 531,790 553,374 541,091 541,084 539,476 1.49%
NOSH 151,525 151,636 151,507 151,609 151,142 151,564 151,538 -0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 13.80% 12.16% 21.73% 13.50% 0.93% 5.78% 23.85% -
ROE 1.91% 1.40% 2.17% 1.60% 0.10% 0.50% 1.94% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 50.37 41.21 35.11 43.24 37.61 30.97 28.89 45.00%
EPS 6.95 5.01 7.63 5.84 0.35 1.79 6.89 0.58%
DPS 0.00 0.00 20.00 0.00 0.00 0.00 20.00 -
NAPS 3.64 3.57 3.51 3.65 3.58 3.57 3.56 1.49%
Adjusted Per Share Value based on latest NOSH - 151,609
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.33 15.01 12.78 15.75 13.66 11.27 10.52 44.94%
EPS 2.53 1.83 2.78 2.13 0.13 0.65 2.51 0.53%
DPS 0.00 0.00 7.28 0.00 0.00 0.00 7.28 -
NAPS 1.325 1.3005 1.2775 1.3294 1.2999 1.2998 1.296 1.49%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.98 3.70 3.66 3.06 3.08 2.90 3.36 -
P/RPS 7.90 8.98 10.42 7.08 8.19 9.37 11.63 -22.78%
P/EPS 57.27 73.85 47.97 52.40 880.00 162.01 48.77 11.33%
EY 1.75 1.35 2.08 1.91 0.11 0.62 2.05 -10.03%
DY 0.00 0.00 5.46 0.00 0.00 0.00 5.95 -
P/NAPS 1.09 1.04 1.04 0.84 0.86 0.81 0.94 10.40%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 22/05/02 26/02/02 26/11/01 27/08/01 28/05/01 26/02/01 -
Price 4.40 4.08 3.68 3.40 3.60 2.98 3.08 -
P/RPS 8.74 9.90 10.48 7.86 9.57 9.62 10.66 -12.43%
P/EPS 63.31 81.44 48.23 58.22 1,028.57 166.48 44.70 26.19%
EY 1.58 1.23 2.07 1.72 0.10 0.60 2.24 -20.81%
DY 0.00 0.00 5.43 0.00 0.00 0.00 6.49 -
P/NAPS 1.21 1.14 1.05 0.93 1.01 0.83 0.87 24.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment