[TANCO] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -8.7%
YoY- 505.59%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 31,936 29,579 31,258 31,467 34,438 36,199 35,337 -6.52%
PBT -52,313 -69,598 -80,969 177,542 194,944 201,450 206,486 -
Tax 3,753 3,735 859 -2,402 -3,110 -3,092 -3,081 -
NP -48,560 -65,863 -80,110 175,140 191,834 198,358 203,405 -
-
NP to SH -48,563 -65,865 -80,113 175,138 191,833 198,356 203,404 -
-
Tax Rate - - - 1.35% 1.60% 1.53% 1.49% -
Total Cost 80,496 95,442 111,368 -143,673 -157,396 -162,159 -168,068 -
-
Net Worth 172,853 167,662 174,300 190,930 221,167 234,429 251,166 -22.06%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 172,853 167,662 174,300 190,930 221,167 234,429 251,166 -22.06%
NOSH 338,928 328,750 335,193 334,965 335,102 334,899 334,888 0.80%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -152.05% -222.67% -256.29% 556.58% 557.04% 547.97% 575.61% -
ROE -28.09% -39.28% -45.96% 91.73% 86.74% 84.61% 80.98% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.42 9.00 9.33 9.39 10.28 10.81 10.55 -7.28%
EPS -14.33 -20.03 -23.90 52.29 57.25 59.23 60.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.52 0.57 0.66 0.70 0.75 -22.68%
Adjusted Per Share Value based on latest NOSH - 334,965
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.47 1.36 1.44 1.45 1.58 1.66 1.62 -6.27%
EPS -2.23 -3.03 -3.68 8.05 8.81 9.11 9.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.077 0.0801 0.0877 0.1016 0.1077 0.1154 -22.08%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.12 0.08 0.08 0.10 0.14 0.23 0.39 -
P/RPS 1.27 0.89 0.86 1.06 1.36 2.13 3.70 -51.00%
P/EPS -0.84 -0.40 -0.33 0.19 0.24 0.39 0.64 -
EY -119.40 -250.44 -298.76 522.85 408.90 257.52 155.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.16 0.15 0.18 0.21 0.33 0.52 -40.30%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 24/02/09 27/11/08 28/08/08 29/05/08 29/02/08 -
Price 0.10 0.14 0.08 0.10 0.12 0.19 0.21 -
P/RPS 1.06 1.56 0.86 1.06 1.17 1.76 1.99 -34.31%
P/EPS -0.70 -0.70 -0.33 0.19 0.21 0.32 0.35 -
EY -143.28 -143.11 -298.76 522.85 477.05 311.73 289.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.27 0.15 0.18 0.18 0.27 0.28 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment