[ABMB] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 254.87%
YoY- 140.53%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 1,104,892 1,028,092 1,685,888 1,608,108 1,440,008 1,317,104 1,382,844 -3.66%
PBT 601,108 249,772 667,856 526,252 238,928 167,160 306,068 11.90%
Tax -159,024 -64,992 -170,760 -145,676 -80,352 -71,532 -94,260 9.10%
NP 442,084 184,780 497,096 380,576 158,576 95,628 211,808 13.04%
-
NP to SH 442,944 184,884 497,396 380,628 158,248 95,144 211,808 13.07%
-
Tax Rate 26.46% 26.02% 25.57% 27.68% 33.63% 42.79% 30.80% -
Total Cost 662,808 843,312 1,188,792 1,227,532 1,281,432 1,221,476 1,171,036 -9.04%
-
Net Worth 3,137,520 2,788,666 2,674,502 2,126,563 1,797,211 1,160,865 1,594,427 11.93%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 203,016 80,116 153,707 94,214 - - - -
Div Payout % 45.83% 43.33% 30.90% 24.75% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 3,137,520 2,788,666 2,674,502 2,126,563 1,797,211 1,160,865 1,594,427 11.93%
NOSH 1,538,000 1,540,700 1,537,070 1,345,926 1,167,020 1,160,865 1,163,815 4.75%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 40.01% 17.97% 29.49% 23.67% 11.01% 7.26% 15.32% -
ROE 14.12% 6.63% 18.60% 17.90% 8.81% 8.20% 13.28% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 71.84 66.73 109.68 119.48 123.39 113.46 118.82 -8.04%
EPS 28.80 12.00 32.36 28.28 13.56 8.20 18.20 7.94%
DPS 13.20 5.20 10.00 7.00 0.00 0.00 0.00 -
NAPS 2.04 1.81 1.74 1.58 1.54 1.00 1.37 6.85%
Adjusted Per Share Value based on latest NOSH - 1,345,926
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 71.39 66.42 108.93 103.90 93.04 85.10 89.35 -3.66%
EPS 28.62 11.95 32.14 24.59 10.22 6.15 13.68 13.08%
DPS 13.12 5.18 9.93 6.09 0.00 0.00 0.00 -
NAPS 2.0271 1.8018 1.728 1.374 1.1612 0.75 1.0302 11.93%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.95 2.35 2.77 3.54 2.01 2.44 2.33 -
P/RPS 4.11 3.52 2.53 2.96 1.63 2.15 1.96 13.12%
P/EPS 10.24 19.58 8.56 12.52 14.82 29.77 12.80 -3.64%
EY 9.76 5.11 11.68 7.99 6.75 3.36 7.81 3.78%
DY 4.47 2.21 3.61 1.98 0.00 0.00 0.00 -
P/NAPS 1.45 1.30 1.59 2.24 1.31 2.44 1.70 -2.61%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 20/08/10 17/08/09 08/08/08 17/08/07 07/08/06 30/08/05 25/08/04 -
Price 3.05 2.42 2.78 2.63 2.05 2.48 2.26 -
P/RPS 4.25 3.63 2.53 2.20 1.66 2.19 1.90 14.35%
P/EPS 10.59 20.17 8.59 9.30 15.12 30.26 12.42 -2.62%
EY 9.44 4.96 11.64 10.75 6.61 3.30 8.05 2.68%
DY 4.33 2.15 3.60 2.66 0.00 0.00 0.00 -
P/NAPS 1.50 1.34 1.60 1.66 1.33 2.48 1.65 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment