[ABMB] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 72.35%
YoY- 140.53%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 415,427 403,930 364,626 402,027 373,276 376,597 348,952 12.31%
PBT 108,340 138,342 123,801 131,563 66,250 70,970 -46,140 -
Tax -27,836 -36,322 -21,378 -36,419 -11,048 -18,654 6,341 -
NP 80,504 102,020 102,423 95,144 55,202 52,316 -39,799 -
-
NP to SH 80,506 102,075 102,214 95,157 55,212 52,412 -39,928 -
-
Tax Rate 25.69% 26.26% 17.27% 27.68% 16.68% 26.28% - -
Total Cost 334,923 301,910 262,203 306,883 318,074 324,281 388,751 -9.45%
-
Net Worth 2,580,518 2,602,215 2,345,512 2,126,563 1,879,557 1,825,060 1,774,577 28.32%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 69,702 - 23,553 - - - -
Div Payout % - 68.29% - 24.75% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 2,580,518 2,602,215 2,345,512 2,126,563 1,879,557 1,825,060 1,774,577 28.32%
NOSH 1,545,220 1,548,937 1,447,847 1,345,926 1,174,723 1,169,910 1,167,485 20.52%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 19.38% 25.26% 28.09% 23.67% 14.79% 13.89% -11.41% -
ROE 3.12% 3.92% 4.36% 4.47% 2.94% 2.87% -2.25% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 26.88 26.08 25.18 29.87 31.78 32.19 29.89 -6.82%
EPS 5.21 6.59 7.06 7.07 4.72 4.48 -3.42 -
DPS 0.00 4.50 0.00 1.75 0.00 0.00 0.00 -
NAPS 1.67 1.68 1.62 1.58 1.60 1.56 1.52 6.46%
Adjusted Per Share Value based on latest NOSH - 1,345,926
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 26.83 26.09 23.55 25.97 24.11 24.33 22.54 12.30%
EPS 5.20 6.59 6.60 6.15 3.57 3.39 -2.58 -
DPS 0.00 4.50 0.00 1.52 0.00 0.00 0.00 -
NAPS 1.6669 1.6809 1.5151 1.3737 1.2141 1.1789 1.1463 28.32%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.68 3.08 3.10 3.54 2.87 2.37 2.24 -
P/RPS 9.97 11.81 12.31 11.85 9.03 7.36 7.49 20.98%
P/EPS 51.44 46.74 43.91 50.07 61.06 52.90 -65.50 -
EY 1.94 2.14 2.28 2.00 1.64 1.89 -1.53 -
DY 0.00 1.46 0.00 0.49 0.00 0.00 0.00 -
P/NAPS 1.60 1.83 1.91 2.24 1.79 1.52 1.47 5.80%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 18/02/08 28/11/07 17/08/07 28/05/07 28/02/07 17/11/06 -
Price 3.12 2.93 2.81 2.63 2.89 2.82 2.54 -
P/RPS 11.61 11.24 11.16 8.80 9.10 8.76 8.50 23.08%
P/EPS 59.88 44.46 39.80 37.20 61.49 62.95 -74.27 -
EY 1.67 2.25 2.51 2.69 1.63 1.59 -1.35 -
DY 0.00 1.54 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 1.87 1.74 1.73 1.66 1.81 1.81 1.67 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment