[ABMB] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 90.96%
YoY- -2.74%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 401,072 1,572,023 1,168,493 780,489 386,613 1,469,423 1,102,173 -49.12%
PBT 181,060 684,597 530,848 350,174 179,995 681,404 522,888 -50.78%
Tax -44,693 -191,369 -150,491 -92,371 -44,991 -169,281 -128,153 -50.54%
NP 136,367 493,228 380,357 257,803 135,004 512,123 394,735 -50.86%
-
NP to SH 136,367 493,228 380,357 257,803 135,004 512,123 394,735 -50.86%
-
Tax Rate 24.68% 27.95% 28.35% 26.38% 25.00% 24.84% 24.51% -
Total Cost 264,705 1,078,795 788,136 522,686 251,609 957,300 707,438 -48.16%
-
Net Worth 5,387,408 5,464,814 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 6.31%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 236,860 130,728 - - 244,305 129,771 -
Div Payout % - 48.02% 34.37% - - 47.70% 32.88% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 5,387,408 5,464,814 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 6.31%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 34.00% 31.38% 32.55% 33.03% 34.92% 34.85% 35.81% -
ROE 2.53% 9.03% 7.19% 4.90% 2.64% 10.16% 8.03% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 25.91 101.54 75.98 50.85 25.20 96.24 72.19 -49.59%
EPS 8.80 31.90 24.70 16.80 8.80 33.50 25.90 -51.40%
DPS 0.00 15.30 8.50 0.00 0.00 16.00 8.50 -
NAPS 3.48 3.53 3.44 3.43 3.33 3.30 3.22 5.32%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 25.91 101.54 75.48 50.42 24.97 94.92 71.19 -49.11%
EPS 8.80 31.90 24.57 16.65 8.72 33.08 25.50 -50.89%
DPS 0.00 15.30 8.44 0.00 0.00 15.78 8.38 -
NAPS 3.48 3.53 3.4175 3.4009 3.30 3.2548 3.1755 6.31%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 4.04 4.37 4.08 3.90 3.85 4.08 3.72 -
P/RPS 15.59 4.30 5.37 7.67 15.28 4.24 5.15 109.68%
P/EPS 45.86 13.72 16.50 23.22 43.75 12.16 14.39 117.02%
EY 2.18 7.29 6.06 4.31 2.29 8.22 6.95 -53.93%
DY 0.00 3.50 2.08 0.00 0.00 3.92 2.28 -
P/NAPS 1.16 1.24 1.19 1.14 1.16 1.24 1.16 0.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 26/02/18 30/11/17 29/08/17 31/05/17 22/02/17 -
Price 4.13 4.24 4.12 3.69 3.82 4.33 3.95 -
P/RPS 15.94 4.18 5.42 7.26 15.16 4.50 5.47 104.41%
P/EPS 46.89 13.31 16.66 21.97 43.41 12.91 15.28 111.60%
EY 2.13 7.51 6.00 4.55 2.30 7.75 6.55 -52.80%
DY 0.00 3.61 2.06 0.00 0.00 3.70 2.15 -
P/NAPS 1.19 1.20 1.20 1.08 1.15 1.31 1.23 -2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment