[ABMB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -73.64%
YoY- 1.91%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,572,023 1,168,493 780,489 386,613 1,469,423 1,102,173 723,531 67.83%
PBT 684,597 530,848 350,174 179,995 681,404 522,888 351,001 56.16%
Tax -191,369 -150,491 -92,371 -44,991 -169,281 -128,153 -85,948 70.59%
NP 493,228 380,357 257,803 135,004 512,123 394,735 265,053 51.34%
-
NP to SH 493,228 380,357 257,803 135,004 512,123 394,735 265,053 51.34%
-
Tax Rate 27.95% 28.35% 26.38% 25.00% 24.84% 24.51% 24.49% -
Total Cost 1,078,795 788,136 522,686 251,609 957,300 707,438 458,478 77.00%
-
Net Worth 5,464,814 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 6.35%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 236,860 130,728 - - 244,305 129,771 129,531 49.59%
Div Payout % 48.02% 34.37% - - 47.70% 32.88% 48.87% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 5,464,814 5,290,668 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 6.35%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 31.38% 32.55% 33.03% 34.92% 34.85% 35.81% 36.63% -
ROE 9.03% 7.19% 4.90% 2.64% 10.16% 8.03% 5.32% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 101.54 75.98 50.85 25.20 96.24 72.19 47.48 66.06%
EPS 31.90 24.70 16.80 8.80 33.50 25.90 17.40 49.84%
DPS 15.30 8.50 0.00 0.00 16.00 8.50 8.50 48.02%
NAPS 3.53 3.44 3.43 3.33 3.30 3.22 3.27 5.23%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 101.54 75.48 50.42 24.97 94.92 71.19 46.74 67.81%
EPS 31.90 24.57 16.65 8.72 33.08 25.50 17.12 51.48%
DPS 15.30 8.44 0.00 0.00 15.78 8.38 8.37 49.55%
NAPS 3.53 3.4175 3.4009 3.30 3.2548 3.1755 3.2189 6.34%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 4.37 4.08 3.90 3.85 4.08 3.72 3.72 -
P/RPS 4.30 5.37 7.67 15.28 4.24 5.15 7.84 -33.02%
P/EPS 13.72 16.50 23.22 43.75 12.16 14.39 21.39 -25.64%
EY 7.29 6.06 4.31 2.29 8.22 6.95 4.68 34.41%
DY 3.50 2.08 0.00 0.00 3.92 2.28 2.28 33.10%
P/NAPS 1.24 1.19 1.14 1.16 1.24 1.16 1.14 5.77%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 30/11/17 29/08/17 31/05/17 22/02/17 29/11/16 -
Price 4.24 4.12 3.69 3.82 4.33 3.95 3.72 -
P/RPS 4.18 5.42 7.26 15.16 4.50 5.47 7.84 -34.27%
P/EPS 13.31 16.66 21.97 43.41 12.91 15.28 21.39 -27.13%
EY 7.51 6.00 4.55 2.30 7.75 6.55 4.68 37.10%
DY 3.61 2.06 0.00 0.00 3.70 2.15 2.28 35.88%
P/NAPS 1.20 1.20 1.08 1.15 1.31 1.23 1.14 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment