[YTLLAND] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 125.43%
YoY- 11.88%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 201,990 367,916 284,285 139,803 70,808 203,640 133,908 31.49%
PBT 110,873 31,478 63,308 34,343 14,798 38,138 25,586 165.55%
Tax -32,450 -22,022 -20,730 -10,718 -3,666 -10,821 -8,734 139.69%
NP 78,423 9,456 42,578 23,625 11,132 27,317 16,852 178.47%
-
NP to SH 78,427 5,144 38,261 19,306 8,564 16,395 9,148 318.33%
-
Tax Rate 29.27% 69.96% 32.74% 31.21% 24.77% 28.37% 34.14% -
Total Cost 123,567 358,460 241,707 116,178 59,676 176,323 117,056 3.67%
-
Net Worth 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,073,887 967,722 34.07%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,073,887 967,722 34.07%
NOSH 844,344 844,344 844,344 844,344 844,344 852,291 756,033 7.63%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 38.83% 2.57% 14.98% 16.90% 15.72% 13.41% 12.58% -
ROE 5.22% 0.38% 4.27% 1.80% 0.81% 1.53% 0.95% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.19 27.66 34.29 16.86 8.54 23.89 17.71 -9.71%
EPS 6.05 1.01 3.35 1.78 0.81 1.92 1.21 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.02 1.08 1.29 1.27 1.26 1.28 -7.96%
Adjusted Per Share Value based on latest NOSH - 844,344
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 23.92 43.57 33.67 16.56 8.39 24.12 15.86 31.48%
EPS 9.29 0.61 4.53 2.29 1.01 1.94 1.08 319.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7801 1.6068 1.0606 1.2668 1.2472 1.2719 1.1461 34.08%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.565 0.60 0.645 0.56 0.58 0.60 0.64 -
P/RPS 3.72 2.17 1.88 3.32 6.79 2.51 3.61 2.01%
P/EPS 9.58 155.14 13.98 24.05 56.16 31.19 52.89 -67.95%
EY 10.44 0.64 7.15 4.16 1.78 3.21 1.89 212.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.60 0.43 0.46 0.48 0.50 0.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 -
Price 0.555 0.575 0.615 0.59 0.575 0.58 0.615 -
P/RPS 3.65 2.08 1.79 3.50 6.73 2.43 3.47 3.42%
P/EPS 9.41 148.68 13.33 25.34 55.67 30.15 50.83 -67.48%
EY 10.62 0.67 7.50 3.95 1.80 3.32 1.97 207.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.57 0.46 0.45 0.46 0.48 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment