[YTLLAND] QoQ Cumulative Quarter Result on 31-Dec-2011 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 221.71%
YoY- 72.99%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 51,106 581,416 446,185 225,859 3,382 73,246 64,443 -14.28%
PBT 4,515 47,995 34,771 14,839 3,895 27,750 13,496 -51.71%
Tax -1,585 -12,965 -9,256 -3,134 -1,366 -7,110 -4,690 -51.38%
NP 2,930 35,030 25,515 11,705 2,529 20,640 8,806 -51.88%
-
NP to SH 1,993 25,002 19,070 9,262 2,879 18,300 8,535 -61.97%
-
Tax Rate 35.11% 27.01% 26.62% 21.12% 35.07% 25.62% 34.75% -
Total Cost 48,176 546,386 420,670 214,154 853 52,606 55,637 -9.12%
-
Net Worth 603,144 1,074,073 1,159,927 1,190,828 567,574 543,406 574,471 3.29%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 603,144 1,074,073 1,159,927 1,190,828 567,574 543,406 574,471 3.29%
NOSH 524,473 933,976 982,989 1,017,802 822,571 799,126 820,673 -25.74%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 5.73% 6.02% 5.72% 5.18% 74.78% 28.18% 13.66% -
ROE 0.33% 2.33% 1.64% 0.78% 0.51% 3.37% 1.49% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 9.74 62.25 45.39 22.19 0.41 9.17 7.85 15.42%
EPS 0.38 3.02 1.94 0.91 0.35 2.29 1.04 -48.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.18 1.17 0.69 0.68 0.70 39.10%
Adjusted Per Share Value based on latest NOSH - 952,686
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 6.05 68.86 52.84 26.75 0.40 8.67 7.63 -14.29%
EPS 0.24 2.96 2.26 1.10 0.34 2.17 1.01 -61.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7143 1.2721 1.3738 1.4104 0.6722 0.6436 0.6804 3.28%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.99 0.99 1.04 1.05 0.85 1.60 1.91 -
P/RPS 10.16 1.59 2.29 4.73 206.74 17.46 24.32 -44.02%
P/EPS 260.53 36.98 53.61 115.38 242.86 69.87 183.65 26.17%
EY 0.38 2.70 1.87 0.87 0.41 1.43 0.54 -20.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.86 0.88 0.90 1.23 2.35 2.73 -53.60%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 16/08/12 22/05/12 23/02/12 17/11/11 25/08/11 26/05/11 -
Price 0.93 1.02 0.95 1.08 1.17 1.04 1.68 -
P/RPS 9.54 1.64 2.09 4.87 284.57 11.35 21.39 -41.53%
P/EPS 244.74 38.10 48.97 118.68 334.29 45.41 161.54 31.81%
EY 0.41 2.62 2.04 0.84 0.30 2.20 0.62 -24.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.89 0.81 0.92 1.70 1.53 2.40 -51.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment