[YTLLAND] QoQ Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 59.41%
YoY- -42.26%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 225,859 3,382 73,246 64,443 41,426 14,029 246,645 -5.68%
PBT 14,839 3,895 27,750 13,496 8,265 4,234 27,121 -33.03%
Tax -3,134 -1,366 -7,110 -4,690 -2,903 -1,111 -6,710 -39.71%
NP 11,705 2,529 20,640 8,806 5,362 3,123 20,411 -30.90%
-
NP to SH 9,262 2,879 18,300 8,535 5,354 3,192 18,621 -37.14%
-
Tax Rate 21.12% 35.07% 25.62% 34.75% 35.12% 26.24% 24.74% -
Total Cost 214,154 853 52,606 55,637 36,064 10,906 226,234 -3.58%
-
Net Worth 1,190,828 567,574 543,406 574,471 576,584 572,923 579,376 61.44%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,190,828 567,574 543,406 574,471 576,584 572,923 579,376 61.44%
NOSH 1,017,802 822,571 799,126 820,673 823,692 818,461 827,681 14.73%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 5.18% 74.78% 28.18% 13.66% 12.94% 22.26% 8.28% -
ROE 0.78% 0.51% 3.37% 1.49% 0.93% 0.56% 3.21% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 22.19 0.41 9.17 7.85 5.03 1.71 29.80 -17.80%
EPS 0.91 0.35 2.29 1.04 0.65 0.39 2.25 -45.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.69 0.68 0.70 0.70 0.70 0.70 40.70%
Adjusted Per Share Value based on latest NOSH - 815,384
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 26.75 0.40 8.67 7.63 4.91 1.66 29.21 -5.68%
EPS 1.10 0.34 2.17 1.01 0.63 0.38 2.21 -37.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4104 0.6722 0.6436 0.6804 0.6829 0.6785 0.6862 61.44%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.05 0.85 1.60 1.91 1.42 0.92 0.93 -
P/RPS 4.73 206.74 17.46 24.32 28.23 53.67 3.12 31.86%
P/EPS 115.38 242.86 69.87 183.65 218.46 235.90 41.34 97.86%
EY 0.87 0.41 1.43 0.54 0.46 0.42 2.42 -49.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.23 2.35 2.73 2.03 1.31 1.33 -22.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 17/11/11 25/08/11 26/05/11 24/02/11 25/11/10 19/08/10 -
Price 1.08 1.17 1.04 1.68 1.68 1.36 0.94 -
P/RPS 4.87 284.57 11.35 21.39 33.40 79.34 3.15 33.59%
P/EPS 118.68 334.29 45.41 161.54 258.46 348.72 41.78 100.19%
EY 0.84 0.30 2.20 0.62 0.39 0.29 2.39 -50.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.70 1.53 2.40 2.40 1.94 1.34 -22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment