[CCM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -9.88%
YoY- -56.66%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 388,902 249,190 118,855 571,697 452,737 295,531 143,541 94.22%
PBT 15,982 11,000 4,786 39,132 42,396 33,091 20,433 -15.09%
Tax -6,277 -3,882 -1,355 -13,569 -14,029 -8,588 -3,796 39.79%
NP 9,705 7,118 3,431 25,563 28,367 24,503 16,637 -30.16%
-
NP to SH 9,705 7,118 3,431 25,563 28,367 24,503 16,637 -30.16%
-
Tax Rate 39.28% 35.29% 28.31% 34.67% 33.09% 25.95% 18.58% -
Total Cost 379,197 242,072 115,424 546,134 424,370 271,028 126,904 107.31%
-
Net Worth 476,427 472,184 466,616 493,565 489,330 484,733 357,784 21.01%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 10,571 - 22,210 - - - -
Div Payout % - 148.51% - 86.89% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 476,427 472,184 466,616 493,565 489,330 484,733 357,784 21.01%
NOSH 352,909 352,376 343,100 352,546 354,587 177,557 178,892 57.22%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.50% 2.86% 2.89% 4.47% 6.27% 8.29% 11.59% -
ROE 2.04% 1.51% 0.74% 5.18% 5.80% 5.05% 4.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 110.20 70.72 34.64 162.16 127.68 166.44 80.24 23.53%
EPS 2.75 2.02 1.00 6.35 8.00 13.80 4.70 -30.02%
DPS 0.00 3.00 0.00 6.30 0.00 0.00 0.00 -
NAPS 1.35 1.34 1.36 1.40 1.38 2.73 2.00 -23.03%
Adjusted Per Share Value based on latest NOSH - 362,749
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 231.91 148.60 70.88 340.91 269.97 176.23 85.60 94.22%
EPS 5.79 4.24 2.05 15.24 16.92 14.61 9.92 -30.13%
DPS 0.00 6.30 0.00 13.24 0.00 0.00 0.00 -
NAPS 2.841 2.8157 2.7825 2.9432 2.918 2.8905 2.1335 21.01%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.45 1.75 1.98 1.97 2.58 2.95 3.40 -
P/RPS 1.32 2.47 5.72 1.21 2.02 1.77 4.24 -54.03%
P/EPS 52.73 86.63 198.00 27.17 32.25 21.38 36.56 27.62%
EY 1.90 1.15 0.51 3.68 3.10 4.68 2.74 -21.63%
DY 0.00 1.71 0.00 3.20 0.00 0.00 0.00 -
P/NAPS 1.07 1.31 1.46 1.41 1.87 1.08 1.70 -26.53%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/01/02 05/10/01 10/05/01 15/02/01 30/11/00 10/08/00 11/05/00 -
Price 1.56 1.48 1.90 2.04 2.29 2.86 3.45 -
P/RPS 1.42 2.09 5.48 1.26 1.79 1.72 4.30 -52.19%
P/EPS 56.73 73.27 190.00 28.13 28.62 20.72 37.10 32.69%
EY 1.76 1.36 0.53 3.55 3.49 4.83 2.70 -24.80%
DY 0.00 2.03 0.00 3.09 0.00 0.00 0.00 -
P/NAPS 1.16 1.10 1.40 1.46 1.66 1.05 1.73 -23.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment